CEMEX S.A.B. de C.V. logo

CEMEX S.A.B. de C.V.

CX | NYSE
Chart Builder DCF Calculator
$10.98
+$0.28 (+2.62%)
Nov 2, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
689.23M 513.68M 501.16M 391.23M 729.25M 707.18M 604.18M 743.11M 253.44M 158.47M 213.03M 184.08M 525.74M 672.07M 645.54M 607.56M 901.74M 264.41M 275.93M 728.47M 614.35M -468.58M -727.5M
Depreciation & Amortization
1B 1.34B 1.33B 1.29B 1.27B 1.24B 1.22B 1.23B 1.23B 1.23B 1.22B 1.21B 1.18B 1.16B 1.15B 1.12B 1.14B 1.13B 1.13B 1.13B 1.14B 1.14B 1.12B
Stock-Based Compensation
n/a n/a n/a n/a 55M 55M 55M 55M 61M 61M 61M 61M 47M 47M 47M 47M 77M 77M 77M 77M n/a n/a n/a
Other Working Capital
57.37M 115.37M 130.08M 79.22M -23.61M -76.77M -199.43M -228.85M 572.78K 11.22M 216.2M 257.73M 229.67M 165.22M 41.9M 51.36M -41.46M 23.08M -37.21M -99.96M -206.51M -7.63M -134.61M
Other Non-Cash Items
921.41M 507.59M 284.22M 215.41M 278.84M 20.97M 153.53M -131.91M -431.87M -212.24M -330.74M -228.07M -493.06M -541.44M -513.66M -259.87M -579.55M 265.17M 695.78M 132.77M 646.1M 1.58B 1.44B
Deferred Income Tax
155.81M 241.94M 224.43M 187.07M 112.89M 17.66M -14.6M -9.11M -9.11M 68.03M 138.54M 138.54M 138.54M 91.95M 44.69M 56.57M 56.57M 35.14M 11.88M 75M 3.3M -71.28M -67.19M
Change in Working Capital
29.41M 161.09M 15.06M -20.4M -350.24M -286.17M -108.29M 126.59M 399.52M 486.81M 464.97M 434.77M 225.11M -196.87M -340.67M -506.81M -655.76M -566.51M -594.48M -468.67M -163M 74.71M -1.52M
Operating Cash Flow
2.8B 2.76B 2.35B 2.06B 2.09B 1.75B 1.91B 2.01B 1.51B 1.79B 1.77B 1.8B 1.63B 1.24B 1.03B 1.07B 936.38M 1.2B 1.6B 1.67B 2.24B 2.25B 1.76B
Capital Expenditures
-881.11M -946.91M -985.63M -1.05B -1.09B -1.08B -1.04B -1B -907.88M -887.51M -876.02M -900.05M -871.17M -875.02M -912.33M -902.89M -891M -883.97M -839.02M -801.36M -773.94M -631.14M -546.03M
Cash Acquisitions
216.21M 218.74M 231.24M 1.12B 934.17M 1.13B 1.11B 200.54M 200.54M 4.83M 98.73M 98.73M 98.73M 449.89M 397.67M 400.76M 400.76M 44.77M 3.09M 27M -130.27M 61.53M 83.34M
Purchase of Investments
-235.46M -269.23M -237.94M -44.41M -42.47M -66.73M -66.7M -58.02M -58.02M -8.71M -152.49M -152.49M -152.49M -164.49M -20.71M -20.71M -20.71M n/a n/a n/a 35.68M 40.35M 35.23M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 600M 600M 600M 600M
Other Investing Acitivies
71.6M -6.92M -6.5M -6.95M 938.19M 915.13M 794.04M 768.22M -330.01M -331.9M -246.19M -234.85M -85.38M -124.28M -144.09M -185.52M -275.64M -143.62M -141.31M -89.94M 120.93M 29.66M 58.53M
Investing Cash Flow
-932.51M -1.19B -1.21B -264.36M 342.13M 499.55M 442.28M -337.97M -1.16B -1.27B -1.27B -1.28B -1.1B -762.37M -742.08M -796.55M -874.78M -1.07B -1B -264.3M -165.81M 74.36M 194.23M
Debt Repayment
-766.15M -132.13M -663.21M -220.24M -1.26B -1.22B -1.1B -801.24M 286.72M 233.33M -152.29M -768.76M -3.1B -3.5B -3.53B -2.79B -5.07B -5.21B -5.78B -6.33B -4.64B -4.11B -1.91B
Common Stock Repurchased
-99.73M -99.73M -100.02M n/a n/a n/a n/a n/a -994.5M -994.5M -994.5M -994.5M -67K -67K 482.09K -111.37M -1.11B -1.19B -1.19B -1.08B -88.09M -68.84K -2.01M
Dividend Paid
-152.88M -141.76M -130.15M -127.88M -268.24M -265.32M -262.49M -232.68M -179.68M -150M -120M -120M -51M -51M -51M -51M -24M -24M -24M -24M -24.05M -24.05M -24.05M
Other Financial Acitivies
-2.37B -2.69B -1.66B -1.44B -39.54M 102.16M -144.95M -202.74M 592.41M 488.6M 508.6M 1.46B 2.64B 2.88B 3.32B 2.46B 5.72B 5.54B 5.75B 5.74B 130.37M 286.5M -78.37M
Financial Cash Flow
-2.39B -2.06B -1.55B -791.65M -1.56B -1.38B -1.5B -1.24B -295.06M -422.57M -758.19M -427.86M -510.73M -676.4M -259.79M -490.86M -478.9M -893.92M -1.25B -1.7B -4.62B -3.84B -2.01B
Net Cash Flow
-545.41M -511.41M -491.8M 958.4M 775.48M 740.06M 703.49M 240.03M -110.21M -45.4M -282.09M 129.02M 135.72M -18.82M 164.87M -117.97M -472.41M -814.95M -715.77M -336.73M -2.58B -1.53B -77.62M
Free Cash Flow
1.92B 1.81B 1.37B 1.01B 1B 676.42M 875.4M 1.01B 599.46M 905.52M 893.35M 904.02M 755.02M 361M 115.59M 166.11M 45.38M 316.36M 757.6M 870.14M 1.46B 1.62B 1.22B
Adj. Free Cash Flow
1.92B 1.81B 1.37B 1.01B 947.07M 621.42M 820.4M 956.72M 538.46M 844.52M 832.35M 843.02M 708.02M 314M 68.59M 119.11M -31.62M 239.36M 680.6M 793.14M 1.46B 1.62B 1.22B
Maintenance CapEx
-332.42M -449.41M -488.12M -556.87M -785.43M -925.12M -885.94M -849.33M -907.88M -651.2M -446.78M -288.7M n/a n/a n/a n/a -247.94M -247.94M -247.94M -247.94M n/a n/a -100.19M
Growth CapEx
-548.68M -497.51M -497.51M -497.51M -303.59M -152.81M -152.81M -152.81M n/a -236.31M -429.25M -611.35M -871.17M -875.02M -912.33M -902.89M -643.07M -636.04M -591.09M -553.42M -773.94M -631.14M -445.84M
Owner Earnings
2.47B 2.31B 1.86B 1.51B 1.31B 829.23M 1.03B 1.16B 599.46M 1.14B 1.32B 1.52B 1.63B 1.24B 1.03B 1.07B 688.45M 952.4M 1.35B 1.42B 2.24B 2.25B 1.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.