E-Power Inc. Class A logo

E-Power Inc. Class A

EPOW | NASDAQ
Chart Builder DCF Calculator
$4.12
-$0.39 (-8.65%)
At close: Nov 2, 2026, 3:59 PM ET
$4.55
+$0.31 (+7.31%)
Pre-market: Nov 2, 2026, 8:42 AM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Q4 2020
Dec 31, 2020
Q2 2020
Jun 30, 2020
Net Income
-26.66M -8.58M -11.78M -23.97M -24.23M -19.83M -22.64M -14.53M -8.4M 8.4M 12.09M 9.79M
Depreciation & Amortization
6.38M 5.93M 5.71M 5.47M 4.29M 3.04M 2.28M 1.31M 988.67K 1.1M 1.22M 1.04M
Stock-Based Compensation
322.39K n/a 607.74K 1.43M 2.17M 4.08M 2.73M n/a n/a n/a n/a n/a
Other Working Capital
-13.38M -408.31K -268.33K -696.09K 8.52M 2.94M 612.22K 4.03M n/a 939.96K 401.06K -675.35K
Other Non-Cash Items
23.57M -4.37M 11.78M 24.09M 17.44M 26.77M 28.1M 18.46M 2.18M 1.32M 11.78M 4.41M
Deferred Income Tax
-446 -444 -446 -445 -454 -30.69K 807.41K 837.87K n/a -177.01K -312.78K -135.77K
Change in Working Capital
-18.04M -22.07M -23.91M -15.65M 5.43M -6.01M -8.48M -939.82K n/a -4.69M -7.55M -11.39M
Operating Cash Flow
-14.43M -29.09M -17.58M -8.64M -4.11M -11.09M -13.59M -1.34M -5.23M -1.02M 6.84M 289.32K
Capital Expenditures
-6.39M -10.12M -2.46M -4.16M -6.47M -22.13M -44.09M -27.51M 5.23M 7.17M -4.46M -5.47M
Cash Acquisitions
n/a -65.75K -65.75K -706.13K -558.05K 180.69K 37.02M 36.99M n/a 120.39K 120.39K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -1.7M -10.94M -10.92M -1.68M n/a
Sales Maturities Of Investments
n/a 708.76K 708.76K 878K 878K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.83M -1.33M 2.39M 3.01M -704.74K -1.13M -1.52M -8.8M -7.82M -154.02K n/a -2.41M
Investing Cash Flow
-11.22M -10.81M 566.71K -980.88K -6.85M -23.08M -8.58M 1.24M -18.76M -11.28M -6.02M -7.87M
Debt Repayment
36.98M 45.91M 27.24M 27.01M 12.42M 5.18M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -36.99M -36.99M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-892.94K -2.6M -4.31M -7.54M -2.06M 14.39M 12.75M 822.13K 27.5M 27.38M n/a 222.28K
Financial Cash Flow
43.73M 50.3M 22.93M 19.48M 10.36M 19.57M 12.75M 822.13K 27.5M 27.38M n/a 222.28K
Net Cash Flow
18.79M 10.79M 5.74M 9.91M -673.35K -15.35M -9.62M 1.02M 2.95M 15.28M 1.53M -7.59M
Free Cash Flow
-20.82M -39.21M -21.36M -14.11M -10.58M -33.22M -57.67M -26.58M -5.23M -1.34M 2.38M -5.18M
Adj. Free Cash Flow
-21.14M -39.21M -21.97M -15.54M -12.75M -37.3M -60.4M -26.58M -5.23M -1.34M 2.38M -5.18M
Maintenance CapEx
-259.52K -5.69M -3.18M -7.96M -30.59M -29.68M -22.18M -17.4M 1.17M 2.35M -5.17M -5.17M
Growth CapEx
-8.6M -8.6M -5.75M -18.33M -19.96M -19.96M -16.67M -2.95M -396.19K -648.98K -649.38K -360.46K
Owner Earnings
-33.58M -44.72M -26.18M -29M -48.29M -42.11M -41M -19.75M 2.77M 1.63M 2.9M 2.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.