Evercore Inc. logo

Evercore Inc.

EVR | NYSE
Chart Builder DCF Calculator
$303.26
+$12.76 (+4.39%)
At close: Nov 2, 2026, 3:59 PM ET
$293.00
+$2.50 (+0.86%)
Pre-market: Nov 2, 2026, 8:38 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
177.31M 106.5M 322.72M 203.95M 157.49M 106.94M 153.79M 140.44M 78.39M 73.76M 85.69M 82.75M 52.15M 37.21M 92.24M 152.79M 91.64M 109.89M 177.09M 349.97M 189.12M 163.93M 165.55M
Depreciation & Amortization
12.69M 7.5M 12.44M 6.77M 157K 1.05M 2.57M -802K 5.9M 6.44M 1.91M -4.67M 952K 822K 5.29M 7.07M 7.19M 7.17M 7.22M 7.3M 7.23M 7.38M 6.75M
Stock-Based Compensation
749.12M -488.7M 904.07M 343.55M 178.59M 180.94M 148.43M 137.22M 144.1M 149.08M 139.34M 121.75M 121.2M 142.12M 130.24M 109.94M 118.76M 121.12M 117.52M 113.01M 107.02M 107.98M 94.21M
Other Working Capital
n/a 220.43M -773.58M 387.71M 265.17M 166.1M -835.24M 393.22M 43.63M 131.09M -549.23M 250.87M 62.33M 53.4M -697.93M 171.39M 94.82M 55.21M -835.96M 335.35M 215.18M 175.88M -537.15M
Other Non-Cash Items
-939.12M 707.87M -688.84M -109.41M 6.26M -948K 22.01M 27.82M 13.94M 10.17M 2.11M 2.31M 26.87M 4.83M 4.38M 3.95M 9.69M 39.66M 13.25M -2.78M 20.22M 326K 1.06M
Deferred Income Tax
n/a -21.45M 9.06M n/a -2.55M -7.46M 791K 9.27M -593K -559K -47K 1.72M 4.62M -6.72M -2.51M 10.45M -2.93M -6.43M -1.94M 19.71M 5.38M -520K 4.5M
Change in Working Capital
n/a 213.79M -785.31M 362.6M 220.96M 157.22M -877.23M 372.43M -7.24M 109.6M -510.22M 211.78M 42.09M 927K -614.37M 90.01M 101.45M 46.19M -799.36M 367.79M 86.48M 165.48M -602.19M
Operating Cash Flow
n/a 525.52M -225.86M 807.47M 560.91M 437.74M -549.65M 686.38M 234.5M 348.49M -281.22M 415.63M 247.87M 179.19M -384.74M 374.2M 325.79M 317.6M -486.22M 854.99M 415.45M 444.57M -330.11M
Capital Expenditures
n/a -10.73M -3.1M -8.86M -19.43M -26.05M -19.66M -13.33M -7.85M -7.81M -1.11M -1.49M -6.18M -7.52M -4.86M -4.12M -7.62M -5.96M -5.49M -4.55M -7.04M -8.66M -7.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -485.61M -749.41M -1.23B -1.08B -623.72M -395.19M -1.04B -942.59M -545.37M -701.43M -705.29M -819.39M -1B -851.14M -956.79M -815.13M -452.54M -626.28M -1.58B -790.9M -237.15M -616.78M
Sales Maturities Of Investments
n/a 242.86M 1.44B 1.12B 683.82M 399.34M 1.04B 780.06M 745.8M 360.54M 1.27B 431.91M 667.57M 860.14M 1.41B 833.26M 622.93M 378.83M 1.34B 1.11B 572.59M 116.08M 888.53M
Other Investing Acitivies
n/a 163.04M -163.04M 108.95M -36.88M -63.72M 50.65M 26.48M -85K -85K 6.15M 33K -31.9M -733K 77.61M 22.43M 2.74M 1.72M -18.03M -24.57M 5.15M -48.47M -73.87M
Investing Cash Flow
n/a -90.45M 524.53M -10.1M -453.84M -314.15M 679.76M -246.56M -204.73M -192.73M 576.5M -274.84M -189.91M -150.88M 631.25M -105.21M -197.08M -77.94M 693.54M -497.66M -220.2M -178.2M 190.17M
Debt Repayment
n/a 96M -48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -355K n/a
Common Stock Repurchased
n/a -115.11M -621.35M -174.23M -37.41M -44.47M -405.67M -30.02M -100.17M -55.03M -265.32M -2.7M -41M -61.67M -286.59M -58.36M -34.87M -173.94M -283.13M -195.96M -110.55M -191.89M -231.3M
Dividend Paid
n/a -34.94M -49.79M -32.5M -32.82M -32.64M -46.45M -30.85M -30.84M -30.91M -43.24M -28.81M -28.78M -29.09M -41.19M -28.18M -28.21M -29.25M -41.62M -26.84M -26.78M -27.73M -37.41M
Other Financial Acitivies
n/a -104.62M -12.3M -19.68M 202.83M -3.84M -8.73M -17.12M -8.66M -6.54M -10.05M -15.12M -7.37M -5.72M -9.2M -17.52M -6.61M -29.44M -4.44M -32.81M -15.17M -16.75M -11.79M
Financial Cash Flow
n/a -158.66M -731.44M -226.41M 132.59M -80.95M -460.86M -77.9M -139.66M -92.47M -318.6M -46.63M -77.14M -96.47M -336.99M -104.05M -69.7M -232.63M -329.19M -255.6M -152.5M -236.72M -280.5M
Net Cash Flow
n/a 271.11M -440.05M 574.55M 234.34M 64.51M -319.37M 340.08M -98.43M 62.06M -27.1M 104.03M -28.04M -58.65M -84M 189.95M 28.78M -10.5M -123.4M 99.42M 36.88M 31.39M -418.63M
Free Cash Flow
n/a 514.79M -228.97M 798.61M 541.48M 411.69M -569.31M 673.05M 226.65M 340.68M -282.33M 414.14M 241.69M 171.67M -389.6M 370.09M 318.17M 311.64M -491.71M 850.44M 408.4M 435.91M -337.83M
Adj. Free Cash Flow
-749.12M 1B -1.13B 455.05M 362.89M 230.75M -717.74M 535.83M 82.55M 191.6M -421.66M 292.39M 120.49M 29.55M -519.84M 260.15M 199.41M 190.53M -609.24M 737.43M 301.39M 327.93M -432.04M
Maintenance CapEx
n/a -7.5M -3.1M n/a n/a -1.94M -657.59K n/a n/a n/a n/a -1.49M -6.18M -7.52M -4.86M -4.12M -7.62M -5.96M n/a n/a n/a n/a n/a
Growth CapEx
n/a -3.23M n/a -8.86M -19.43M -24.1M -19M -13.33M -7.85M -7.81M -1.11M n/a n/a n/a n/a n/a n/a n/a -5.49M -4.55M -7.04M -8.66M -7.71M
Owner Earnings
n/a 518.01M -228.97M 807.47M 560.91M 435.79M -550.31M 686.38M 234.5M 348.49M -281.22M 414.14M 241.69M 171.67M -389.6M 370.09M 318.17M 311.64M -486.22M 854.99M 415.45M 444.57M -330.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.