Eagle Materials Inc. logo

Eagle Materials Inc.

EXP | NYSE
Chart Builder DCF Calculator
$195.41
+$11.77 (+6.41%)
Nov 2, 2026, 3:56 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 31, 2026
FY 2024
Mar 31, 2025
FY 2023
Mar 31, 2024
FY 2022
Mar 31, 2023
FY 2021
Mar 31, 2022
FY 2020
Mar 31, 2021
Net Income
423.81M 463.42M 477.64M 461.54M 374.25M 339.44M
Depreciation & Amortization
164.75M 158.9M 149.83M 138.55M 128.81M 129.09M
Stock-Based Compensation
21.27M 18.74M 19.9M 17.16M 14.26M 15.29M
Other Working Capital
8.25M -16.75M -6.67M -2.84M 25.86M 3.09M
Other Non-Cash Items
-19.99M -26.4M -24.58M -8.47M 863K -62.64M
Deferred Income Tax
22.72M -4.86M 7.95M 4.48M 6.38M 59.32M
Change in Working Capital
1.61M -61.26M -66.81M -71.52M -7.4M 162.57M
Operating Cash Flow
614.17M 548.55M 563.94M 541.73M 517.17M 643.07M
Capital Expenditures
-416.74M -195.28M -120.31M -110.14M -74.12M -53.93M
Cash Acquisitions
-15M -174.85M -55.05M -158.45M n/a 91.02M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-431.74M -370.13M -175.36M -268.59M -74.12M 37.09M
Debt Repayment
526.77M 143.75M 3M 149.5M -71.31M -560M
Common Stock Repurchased
-390.39M -304.18M -353.7M -393.83M -595.05M -4.19M
Dividend Paid
-32.39M -33.72M -35.3M -37.5M -30.77M -4.16M
Other Financial Acitivies
-9.44M 1.22M 17.1M 4.52M 4.97M 38.06M
Financial Cash Flow
95.09M -192.94M -368.9M -277.31M -692.15M -530.29M
Net Cash Flow
277.52M -14.52M 19.68M -4.17M -249.1M 149.87M
Free Cash Flow
197.43M 353.27M 443.63M 431.58M 443.05M 589.14M
Adj. Free Cash Flow
176.16M 334.52M 423.73M 414.43M 428.79M 573.85M
Maintenance CapEx
-373.8M -194.19M -14.68M n/a n/a n/a
Growth CapEx
-42.94M -1.09M -105.63M -110.14M -74.12M -53.93M
Owner Earnings
240.37M 354.36M 549.26M 541.73M 517.17M 643.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.