Eagle Materials Inc. logo

Eagle Materials Inc.

EXP | NYSE
Chart Builder DCF Calculator
$195.52
+$11.88 (+6.47%)
At close: Nov 2, 2026, 4:00 PM ET
$195.52
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:05 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
102.13M 60.16M 102.9M 137.38M 123.36M 66.48M 119.57M 143.52M 133.84M 77.1M 129.14M 150.55M 120.85M 100.36M 117.18M 139M 105.01M 74.32M 102.48M 102.13M 95.33M
Depreciation & Amortization
41.2M 40.5M 41.61M 41.99M 40.64M 42.24M 39.23M 39.08M 38.35M 38.49M 37.47M 37.2M 36.68M 34.87M 34.82M 34.65M 34.23M 32.33M 32.19M 32.34M 31.94M
Stock-Based Compensation
4.7M 5.46M 5.51M 5.47M 4.82M 4.52M 4.82M 4.86M 4.54M 4.54M 4.36M 4.54M 6.46M 3.52M 4.09M 4.4M 5.15M 3.63M 4.26M 3.92M 2.46M
Other Working Capital
-6.78M 40.46M -10.23M 10.92M -27.36M 8.97M -67.39M 62.71M -16.72M -4.13M 356K -19.07M 21.99M 4.23M -16.25M -11.69M 27.26M 18.96M 11.28M -23.15M 5.15M
Other Non-Cash Items
-2.84M -5.46M -4.42M -6.31M -3.8M -4.42M -4.99M -9.28M -7.72M -8.79M -4.79M -10.35M -659K -3.84M 123K -4.16M -598K -1.2M -1.81M 4.84M -970K
Deferred Income Tax
27.01M 1.76M 7.83M 10.39M 2.74M -6.31M 521K 3.15M -2.21M -1.37M 2.5M 4.51M 2.31M -2.75M 1.03M 3.65M 2.55M -6.3M 4.39M 6.5M 1.8M
Change in Working Capital
-17.81M -296K 17.36M 15.67M -31.13M -39.75M -39.28M 51.93M -34.17M -46.58M 19.03M -14.11M -25.15M -70.53M 22.43M -1.89M -21.53M -14.48M 25.9M 619K -19.44M
Operating Cash Flow
154.38M 102.14M 170.8M 204.6M 136.63M 62.77M 119.88M 233.26M 132.64M 63.39M 187.71M 172.35M 140.49M 61.62M 179.67M 175.64M 124.8M 88.29M 167.42M 150.34M 111.12M
Capital Expenditures
-120.76M -122.06M -110.05M -108.54M -76.1M -48.31M -47.37M -66.48M -33.13M -32.46M -22.4M -29.45M -36M -49.19M -17.7M -28.34M -14.91M -18.93M -28.41M -14.84M -11.94M
Cash Acquisitions
n/a -15M n/a n/a n/a -149.97M 24.88M -24.88M n/a 55.05M n/a n/a -55.05M 158.45M n/a -37.29M -121.16M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -24.88M n/a n/a -55.05M n/a n/a n/a -158.45M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-120.76M -137.06M -110.05M -108.54M -76.1M -198.28M -47.37M -91.36M -33.13M -32.46M -22.4M -29.45M -91.05M -49.19M -17.7M -65.62M -136.08M -18.93M -28.41M -14.84M -11.94M
Debt Repayment
-3.75M -3.75M 483.02M -23.75M 71.25M 236.25M -72.5M -27.5M 7.5M 60.5M -57.5M -62.5M 62.5M 24.5M -72.5M 16.5M 181M 100M 33.41M -204.72M n/a
Common Stock Repurchased
-86.36M -74.5M -142.58M -89.12M -84.2M -101.45M -55.1M -60.72M -86.91M -102.35M -97.53M -78.4M -75.42M -78.12M -103.5M -101.1M -111.11M -157.72M -188.13M -186.06M -63.14M
Dividend Paid
-7.96M -7.91M -7.85M -8.38M -8.25M -8.35M -8.37M -8.46M -8.54M -8.61M -8.78M -8.91M -9M -9.08M -9.27M -9.51M -9.64M -10.23M -9.99M -10.55M n/a
Other Financial Acitivies
n/a n/a -9.44M 479K n/a -1.71M 724K 2.15M 56K 5.54M 91K 1.08M 10.39M 4.58M 105K -58K -110K 612K -2.11M -504K 6.98M
Financial Cash Flow
-98M -86.16M 323.21M -120.77M -21.2M 124.74M -135.25M -94.54M -87.89M -44.92M -163.72M -148.73M -11.53M -58.12M -185.17M -94.16M 60.14M -67.34M -166.83M -401.83M -56.16M
Net Cash Flow
-64.38M -121.08M 383.97M -24.71M 39.34M -10.77M -62.74M 47.37M 11.62M -13.99M 1.59M -5.83M 37.91M -45.7M -23.2M 15.86M 48.87M 2.02M -27.82M -266.33M 43.02M
Free Cash Flow
33.62M -19.92M 60.75M 96.06M 60.54M 14.46M 72.51M 166.79M 99.51M 30.93M 165.32M 142.9M 104.49M 12.42M 161.96M 147.31M 109.89M 69.36M 139.01M 135.5M 99.19M
Adj. Free Cash Flow
28.93M -25.39M 55.24M 90.59M 55.72M 9.94M 67.69M 161.92M 94.97M 26.39M 160.96M 138.36M 98.03M 8.9M 157.88M 142.91M 104.74M 65.73M 134.74M 131.58M 96.73M
Maintenance CapEx
-41.2M -114.09M -110.05M -94.91M -52.91M -48.31M -47.37M -65.23M -26.65M -26.21M n/a -13.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-79.56M -7.96M n/a -13.63M -23.19M n/a n/a -1.25M -6.47M -6.25M -22.4M -16.3M -36M -49.19M -17.7M -28.34M -14.91M -18.93M -28.41M -14.84M -11.94M
Owner Earnings
113.18M -11.96M 60.75M 109.69M 83.72M 14.46M 72.51M 168.03M 105.98M 37.18M 187.71M 159.2M 140.49M 61.62M 179.67M 175.64M 124.8M 88.29M 167.42M 150.34M 111.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.