Fresenius Medical Care AG & Co. KGaA logo

Fresenius Medical Care AG & Co. KGaA

FMS | NYSE
Chart Builder DCF Calculator
$22.61
+$0.14 (+0.62%)
At close: Nov 2, 2026, 4:00 PM ET
$22.61
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 1.04B 1.06B 803.6M 741.83M 656.56M 585.27M 774.97M 646.29M 599.62M 615.16M 552.15M 750.73M 757.51M 835.46M 945.62M 993.92M 1.13B 1.22B 1.15B 1.24B 1.39B
Depreciation & Amortization
1.58B 1.59B 1.52B 1.54B 1.53B 1.54B 1.66B 1.69B 1.71B 1.71B 1.64B 1.7B 1.81B 1.86B 1.84B 1.78B 1.68B 1.65B 1.62B 1.77B 1.76B 1.77B
Stock-Based Compensation
n/a n/a n/a 38.46M 38.46M 38.46M 38.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
272.63M 355.88M 377.38M 49.23M 134.01M -125.8M -163.76M 135.27M 163.27M 292.09M 317.25M 343.19M 434.31M 268.8M 317.1M 169.14M 99.07M 359.47M 477.91M 389.46M 378.5M 247.24M
Other Non-Cash Items
420.05M 329.19M 356.06M 555.26M 91.35M 181.9M 149.28M -233.68M 147.28M 301.19M 270.66M 160.42M -325.33M -329.27M -315.56M -170.73M -64.92M -287.99M -322.7M -506.7M -490M -389.13M
Deferred Income Tax
-59.37M -29.84M -50.04M -53.11M -53.11M -30.49M -44.37M -77M -77M -77M -55.01M -3.76M -704K -704K 12.37M 73.85M 94.78M 64.02M 67.26M 83.86M 30.46M 134.32M
Change in Working Capital
-191.84M -207.14M -234.13M -376.97M 402M 33.07M -2.74M 114.99M -382.8M 78.59M 161.75M 95.61M 168.23M -132.5M -202.52M -392.04M -433.85M -116.41M -97.77M -95.09M -83.12M 948.34M
Operating Cash Flow
2.8B 2.72B 2.65B 2.51B 2.75B 2.42B 2.39B 2.27B 2.05B 2.61B 2.63B 2.51B 2.41B 2.15B 2.17B 2.24B 2.27B 2.44B 2.49B 2.4B 2.46B 3.86B
Capital Expenditures
-1.03B -947.09M -902.78M -733.05M -706.18M -711.22M -699.36M -708.95M -680.38M -676.37M -684.6M -663.7M -687.26M -704.03M -723.99M -760.77M -794.97M -832.15M -854.36M -894.57M -945.47M -954.31M
Cash Acquisitions
189.29M 183.74M 199.55M 163.24M 10.1M 11.61M 39.51M 153.7M 159.61M 156.21M 123.7M -24.35M 19.98M 5.43M -24.91M -123.09M -301.79M -299.35M -381.73M -369.95M -291.13M -309.99M
Purchase of Investments
-150.44M -75.86M -87.36M -25.44M -11.4M -11.57M -188K -4.41M -4.41M -4.41M -50.11M -59.4M -65.72M -65.72M -62.5M -115.43M -109.43M -161.01M -129.08M -128.9M -130.1M -106.43M
Sales Maturities Of Investments
99.77M 70.61M 82.84M 56.95M 45.4M 32.94M 20.74M 34.81M 34.81M 34.81M 29.11M 21.11M 45.8M 45.8M 44.23M 64.22M 61.85M 87.73M 144.52M 133.21M 125.99M 104.55M
Other Investing Acitivies
3.92M 6.75M 7.14M 114.81M 72.67M 553.42M 554.36M 462.61M 496.95M 40.44M 37.68M 53.67M 64.84M 31.85M 32.44M 2.5M 12.3M 21.28M 24.42M 32.42M 25.52M 19.51M
Investing Cash Flow
-890.56M -761.85M -700.61M -423.49M -589.42M -124.81M -84.94M -62.25M 6.58M -449.32M -544.23M -672.67M -622.36M -686.69M -734.73M -932.57M -1.13B -1.18B -1.2B -1.23B -1.22B -1.25B
Debt Repayment
-408.23M 285.98M 223.27M -938.23M -441.29M -1.66B -2.09B -2.04B -1.85B -1.7B -1.33B -800.27M -1.09B -1.19B -1.77B -1.91B -1.85B -1.11B -358.9M -595.46M -1.05B -1.39B
Common Stock Repurchased
-1.06B -917.86M -570.53M -151.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -149.87M
Dividend Paid
-2.19M -424.7M -424.7M -422.52M -422.52M -349.16M -349.16M -349.16M -349.16M -328.62M -328.62M -328.62M -328.62M -395.56M -395.56M -395.56M -395.56M n/a n/a n/a -351.17M -351.17M
Other Financial Acitivies
-1.08B -651.17M -638.5M -648.14M -638.03M -410.69M -126.43M 36.13M -85.11M -124.39M -198.02M -103.9M 95.91M 232.25M 546.4M 447.87M 599.6M -140.69M -665.48M -639.98M -235.84M -574.7M
Financial Cash Flow
-2.56B -1.71B -1.41B -2.16B -1.5B -2.42B -2.57B -2.35B -2.29B -2.15B -1.86B -1.23B -1.32B -1.35B -1.62B -1.85B -1.64B -1.26B -1.02B -1.24B -1.64B -2.47B
Net Cash Flow
-659.35M 160M 413.33M -130.99M 608.26M -113.31M -241.9M -187.15M -249.42M -31.9M 153.44M 460.81M 336.63M 50.55M -207.87M -448.28M -383.29M 99.86M 400.12M -36.83M -481.48M 21.27M
Free Cash Flow
1.77B 1.77B 1.75B 1.78B 2.05B 1.71B 1.69B 1.56B 1.37B 1.94B 1.94B 1.85B 1.72B 1.45B 1.44B 1.48B 1.48B 1.61B 1.64B 1.51B 1.51B 2.9B
Adj. Free Cash Flow
1.77B 1.77B 1.75B 1.74B 2.01B 1.67B 1.65B 1.56B 1.37B 1.94B 1.94B 1.85B 1.72B 1.45B 1.44B 1.48B 1.48B 1.61B 1.64B 1.51B 1.51B 2.9B
Maintenance CapEx
-984.17M -888.06M -782.17M -572.86M -594.94M -610.06M -651.41M -700.57M -671.99M -641.78M -598.71M -452M -315.22M -201.17M -159.15M -240.61M -426.08M -620.27M -764.16M -885.5M -945.47M -892.51M
Growth CapEx
-48.93M -59.02M -120.61M -160.18M -111.25M -101.16M -47.95M -8.38M -8.38M -34.58M -85.89M -211.71M -372.04M -502.86M -564.84M -520.16M -368.89M -211.87M -90.2M -9.07M n/a -61.8M
Owner Earnings
1.82B 1.83B 1.87B 1.94B 2.16B 1.81B 1.73B 1.57B 1.38B 1.97B 2.03B 2.06B 2.09B 1.95B 2.01B 2B 1.84B 1.82B 1.73B 1.52B 1.51B 2.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.