First Industrial Realty Trust Inc. logo

First Industrial Realty Trust Inc.

FR | NYSE
Chart Builder DCF Calculator
$54.69
+$0.28 (+0.51%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
775.29M 759.61M 744.49M 726.91M 713.81M 700.53M 685.88M 672.18M 655.53M 643.86M 632.32M 618.2M 604.14M 587.39M 563.78M 539.85M 516.8M 498.12M 485.43M 476.13M 466.87M 461.83M 453.66M
Cost of Revenue
401.12M 396.94M 394.36M 289.13M 188.68M 187.59M 185.44M 184.35M 178.09M 176.11M 173.8M 169.32M 165.39M 158.37M 152.12M 144.57M 139.28M 136.59M 133.47M 131.3M 130.09M 127.05M 123.36M
Gross Profit
374.17M 362.67M 350.14M 437.78M 525.13M 512.95M 500.45M 487.83M 477.44M 467.75M 458.52M 448.88M 438.75M 429.03M 411.66M 395.28M 377.52M 361.53M 351.96M 344.83M 336.77M 334.78M 330.3M
Operating Income
322.28M 315.9M 285.02M 272.19M 263.56M 287.68M 282.8M 297.77M 318.11M 289.17M 292.29M 262.32M 257.71M 308.88M 293.29M 290.03M 323.55M 240.63M 255.77M 282.21M 245.87M 238.51M 220.4M
Interest Income
n/a n/a n/a n/a -911K -1.82M -1.82M -1.82M -911K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
387.15M 393.88M 372.51M 279.36M 254.91M 292.83M 289.17M 302.06M 322.88M 294.87M 298.26M 294.53M 285.07M 334.7M 435.88M 404.98M 441.72M 358.79M 255.66M 282.05M 250.15M 242.64M 224.55M
Net Income
357.6M 364.32M 342.37M 247.33M 236.9M 271M 267.17M 287.55M 308.33M 283.98M 287.3M 274.82M 267.61M 316.36M 378.72M 358.98M 391.27M 309.9M 244.79M 270.7M 240M 233.5M 217.24M
Selling & General & Admin
49.49M 49.44M 49.02M 41.95M 43.19M 43.86M 45.05M 40.94M 40.42M 39.65M 39.55M 37.12M 36.09M 35.86M 34.59M 33.97M 34.2M 34.57M 34.79M 34.61M 33.51M 32.4M 32.16M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
2.5M -2.56M 16.2M 123.75M 218.38M 181.4M 172.6M 149.13M 118.91M 138.93M 126.68M 149.44M 144.95M 84.29M 83.79M 71.27M 19.77M 86.34M 61.41M 28.01M 57.39M 63.88M 77.74M
Operating Expenses
51.99M 46.87M 65.22M 165.69M 261.57M 225.27M 217.65M 190.06M 159.33M 178.58M 166.23M 186.56M 181.04M 120.14M 118.37M 105.24M 53.97M 120.91M 96.2M 62.62M 90.9M 96.27M 109.9M
Interest Expense
101.06M 96.43M 93.44M 88.53M 85.33M 84.43M 83.42M 84.8M 86.01M 85.98M 82.75M 77.96M 73.45M 66.53M 58.83M 52.2M 45.88M 42.61M 44.3M 47.53M 51.42M 54.47M 54.75M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
453.01M 443.7M 459.47M 454.72M 450.25M 412.85M 403.08M 374.41M 337.42M 354.69M 340.03M 355.88M 346.43M 278.51M 270.49M 249.81M 193.25M 257.49M 229.67M 193.92M 221M 223.33M 233.26M
Income Tax Expense
12.07M 11.95M 13.4M 15.28M 7.34M 10.45M 10.8M 6.08M 5.64M 2.67M 2.7M 8.69M 6.98M 6.88M 30.62M 23.36M 27.04M 27.57M 4.94M 4.88M 4.48M 3.68M 2.33M
Shares Outstanding (Basic)
132.61M 132.45M 132.45M 132.45M 132.45M 132.43M 132.42M 132.37M 132.37M 132.37M 132.36M 132.3M 132.26M 132.25M 132.21M 132.14M 132.09M 132.05M 131.81M 130.91M 129.63M 129.1M 129.09M
Shares Outstanding (Diluted)
132.69M 132.5M 132.5M 132.5M 132.5M 132.48M 132.49M 132.42M 132.42M 132.4M 132.41M 132.36M 132.34M 132.34M 132.3M 132.24M 132.18M 132.11M 131.89M 131M 129.72M 129.19M 129.17M
EPS (Basic)
2.70 2.75 2.59 1.87 1.79 2.05 2.02 2.18 2.33 2.15 2.17 2.07 2.02 2.39 2.87 2.72 2.97 2.36 1.87 2.08 1.86 1.81 1.69
EPS (Diluted)
2.69 2.74 2.58 1.86 1.79 2.05 2.02 2.18 2.33 2.15 2.17 2.07 2.02 2.39 2.86 2.71 2.96 2.35 1.87 2.08 1.86 1.81 1.69
EBITDA
699.27M 696.06M 667.23M 551.8M 501.68M 477.37M 464.87M 451.25M 441.24M 435.85M 426.17M 413.23M 403.55M 394.41M 378.68M 366.21M 349.17M 334.15M 325.59M 318.32M 312.17M 311.21M 306.64M
EBIT
489.68M 491.78M 464.56M 356.34M 310.02M 291.05M 281.52M 274.96M 267.19M 260.65M 253.98M 248.81M 242.45M 235.77M 223.79M 213.88M 201.22M 190.05M 184.29M 179.27M 173.59M 171.49M 167.46M
Depreciation & Amortization
209.59M 204.28M 202.68M 195.45M 191.66M 186.32M 183.35M 176.29M 174.05M 175.21M 172.2M 164.42M 161.11M 158.65M 154.89M 152.32M 147.95M 144.09M 141.31M 139.06M 138.58M 139.72M 139.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.