Henkel AG & Co. KGaA logo

Henkel AG & Co. KGaA

HENKY | OTC
Chart Builder DCF Calculator
$21.20
+$0.23 (+1.08%)
At close: Nov 5, 2026, 3:59 PM ET
$21.20
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
988M 925M 1.11B 1.8B 1.03B 754M 564M 812M 447M 692M 942M
Depreciation & Amortization
362M 355M 328M 417M 409M 308M 344M 312M 639M 598M 380M
Stock-Based Compensation
n/a n/a n/a n/a n/a 27M n/a 34M n/a 30M n/a
Other Working Capital
-13M 184M -253M 102M -84M 221M 852M -3M -77M 112M -53M
Other Non-Cash Items
132M -16M -163M -735M 148M 290M 95M -246M 1.79B 976M 1.25B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -191M n/a -1.11B n/a
Change in Working Capital
-614M 577M -599M 557M -524M 912M -39M 158M -754M 237M -592M
Operating Cash Flow
868M 1.84B 676M 2.04B 1.06B 2.29B 964M 1.07B 168M 1.43B 678M
Capital Expenditures
-316M -368M -325M -345M -281M -324M -284M -320M -273M -335M -312M
Cash Acquisitions
-1.63B 59M -40M 65M -1.32B -474M 632M -85M -41M -105M 221M
Purchase of Investments
-2M 1M -9M 13M -13M -7M -18M -9M -6M -15M -8M
Sales Maturities Of Investments
328M -350M 495M n/a n/a -40M 100M 11M 335M -253M 327M
Other Investing Acitivies
n/a -1M 623M -536M n/a 41M -357M 85M 393M 1M 540M
Investing Cash Flow
-1.62B -659M 258M -803M -1.61B -757M 73M -320M 14M -707M 228M
Debt Repayment
2.98B -560M 112M 1.22B n/a n/a n/a n/a n/a -19M n/a
Common Stock Repurchased
-144M -563M -293M n/a n/a n/a -195M -390M -413M n/a n/a
Dividend Paid
-833M n/a -850M n/a -771M n/a -1.54B n/a -795M n/a -798M
Other Financial Acitivies
11M -187M 159M -1.42B 1.24B -921M 709M -671M -439M -100M -353M
Financial Cash Flow
2.01B -1.31B -872M -197M 471M -921M -833M -671M -1.12B -119M -1.14B
Net Cash Flow
1.28B -161M -37M 1.05B -102M 584M 256M -94M -1.05B 765M -301M
Free Cash Flow
552M 1.47B 346M 1.71B 782M 1.97B 680M 750M -105M 1.1B 366M
Adj. Free Cash Flow
552M 1.47B 346M 1.71B 782M 1.94B 680M 716M -105M 1.07B 366M
Maintenance CapEx
-316M -368M -325M -311.86M -281M -324M -281.72M -87.47M -102.24M -271.51M -237.34M
Growth CapEx
n/a n/a n/a -33.14M n/a n/a -2.28M -232.53M -170.76M -63.49M -74.66M
Owner Earnings
552M 1.47B 346M 1.75B 782M 1.97B 682.28M 982.53M 65.76M 1.16B 440.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.