International Seaways Inc. logo

International Seaways Inc.

INSW | NYSE
Chart Builder DCF Calculator
$105.68
-$6.27 (-5.60%)
At close: Nov 2, 2026, 4:00 PM ET
$110.00
-$1.95 (-1.74%)
Pre-market: Nov 2, 2026, 9:19 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
779.12M 545.84M 309.26M 217.58M 238.72M 321.8M 416.72M 513.02M 519.26M 528.3M 556.45M 642.76M 658.25M 573.53M 387.89M 134.83M -45.95M -133.77M -134.13M -216.39M -135.06M -51.92M
Depreciation & Amortization
163.8M 166.45M 165.58M 163.69M 160.81M 156.01M 151.5M 147.58M 144.23M 139.14M 135.22M 130.33M 122.1M 118.48M 114.21M 110.59M 110.94M 99.2M 90.18M 81.89M 74.03M 75.83M
Stock-Based Compensation
6.37M 8.21M 8.7M 9.07M 9.16M 9.26M 9M 8.34M 8.28M 8.31M 8.52M 8.21M 7.89M 7.54M 6.75M 6.08M 10.99M 10.6M 10.53M 10.53M 5.39M 5.46M
Other Working Capital
17.44M 4.23M 378K -6.82M -7.21M -7.21M 14.06M -390K n/a -1.13M -1.13M -1.13M -1.93M -806K -806K 3.99M 4.79M 14.21M 14.21M 9.42M 9.42M 5.49M
Other Non-Cash Items
-178.38M -198.63M -118.69M -99.11M -101.87M -106.5M -96.47M -121.47M -92.52M -54.57M -63.27M -49.2M -48.71M -56.89M -52.48M -52.34M -33.52M -28.04M -21.88M 80.43M 78.49M 80.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 26K 26K 26K 26K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-137.84M -70.7M 15.2M 36.44M 71.67M 80.08M 66.38M 31.53M 19.07M 2.81M 51.46M 12.4M -52.15M -114.25M -168.57M -120.12M -81.29M -22.95M -20.89M 11.86M 43.08M 47.26M
Operating Cash Flow
633.07M 451.17M 380.05M 327.67M 378.48M 460.64M 547.14M 579M 598.33M 624.02M 688.4M 744.52M 687.41M 528.4M 287.8M 79.04M -38.83M -74.97M -76.19M -31.68M 65.93M 156.82M
Capital Expenditures
-363.75M -329.55M -341.92M -256.88M -182.94M -341.41M -285.18M -230.85M -221.65M -166.51M -206.63M -221.66M -251.03M -145.55M -116.69M -122.63M -108.92M -113.92M -79.01M -48.28M -33.66M -24.91M
Cash Acquisitions
-4.95M -4.49M 115.26M 115.26M 115.26M 115.26M n/a n/a n/a 121.41M 121.41M 121.41M 123.01M 1.6M 1.07M 269K 108.75M 112.18M 112.71M 113.51M 3.43M -23K
Purchase of Investments
-335M -225M n/a -200K -50.95M -50.95M -50.95M -50.75M n/a -85M -85M -85M -164.16M -79.16M -79.69M -79.69M -7.29M -7.39M -6.86M -6.86M -95K -46K
Sales Maturities Of Investments
135M 40M n/a 50M 50M 50M 50M n/a n/a 70M 70M 70M 70M 1K 1K 1K n/a -54K -54K -54K -54K -364K
Other Investing Acitivies
206.13M 233.78M 15.95M 99.37M 56.51M 151.9M 131.11M 189.79M 209.55M -34.85M -24.05M -63.53M -108.13M 208.34M 238.1M 271.22M 326.35M 131.24M 106.51M 121.22M 69.45M 69.45M
Investing Cash Flow
-293.17M -215.86M -141.31M 7.55M -12.12M -75.2M -155.02M -91.8M -12.1M -94.95M -124.27M -178.78M -330.32M -14.78M 42.8M 69.18M 318.89M 122.06M 133.29M 179.54M 39.07M 44.11M
Debt Repayment
104.47M 13.54M -116.59M 152.11M -161.05M -145.54M -83.39M -247.28M -276.55M -263.64M -348.3M -273.79M -189.25M -220.32M -88.93M -29.82M -98.97M -63.73M -94.15M -122.75M -101.74M -106.69M
Common Stock Repurchased
-8.07M -9.67M -2.88M -1.86M -26.61M -27.91M -32.06M -32.72M -7.87M -21.29M -19.77M -22.03M -41.9M -26.08M -24.43M -38.17M -17.44M -17.63M -17.15M -758K -1.55M -20.82M
Dividend Paid
-412.25M -216.55M -144.61M -161.16M -196.94M -254.25M -284.42M -286.54M -282.18M -274.5M -308.15M -302.01M -238.47M -165.17M -69.84M -17.85M -46.51M -42.24M -40.94M -39.6M -6.73M -6.72M
Other Financial Acitivies
-13.46M -13.54M -15.24M -15.06M -9.11M 35.53M 38.48M 43.67M 40.49M -7.08M -7.29M -6.85M -3.89M -1.42M -909K -17.77M -18.99M -20.29M -21.6M -5.81M -5.89M -4.63M
Financial Cash Flow
-329.3M -226.23M -279.32M -25.96M -393.7M -392.18M -361.38M -522.86M -526.11M -564.13M -681.12M -602.29M -472.79M -414.68M -185.79M -105.28M -181.9M -143.89M -173.84M -168.92M -115.9M -138.85M
Net Cash Flow
10.59M 9.08M -40.58M 309.26M -27.33M -6.73M 30.75M -35.67M 60.12M -35.05M -116.98M -36.55M -115.7M 98.95M 144.81M 42.93M 97.15M -97.75M -117.7M -22.02M -10.85M 62.7M
Free Cash Flow
269.32M 121.62M 38.13M 70.79M 195.55M 119.24M 261.96M 348.15M 376.68M 457.52M 481.77M 522.86M 436.38M 382.85M 171.12M -43.59M -147.75M -188.89M -155.21M -79.96M 32.27M 131.91M
Adj. Free Cash Flow
262.95M 113.41M 29.43M 61.72M 186.39M 109.98M 252.96M 339.81M 368.4M 449.21M 473.25M 514.65M 428.49M 375.31M 164.37M -49.67M -158.75M -199.49M -165.73M -90.49M 26.88M 126.45M
Maintenance CapEx
-168M -146.39M -189.17M -256.88M -182.94M -341.41M -285.18M -230.85M -217.05M -40.5M -13.38M n/a n/a n/a n/a n/a -20.26M -41.19M -44.66M -48.28M -28.02M -7.09M
Growth CapEx
-195.75M -183.16M -152.75M n/a n/a n/a n/a n/a -4.6M -126.01M -193.25M -221.66M -251.03M -145.55M -116.69M -122.63M -88.66M -72.73M -34.35M n/a -5.65M -17.82M
Owner Earnings
465.07M 304.78M 190.88M 70.79M 195.55M 119.24M 261.96M 348.15M 381.27M 583.52M 675.03M 744.52M 687.41M 528.4M 287.8M 79.04M -59.09M -116.16M -120.86M -79.96M 37.92M 149.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.