JD Sports Fashion logo

JD Sports Fashion

JDSPY | OTC
Chart Builder DCF Calculator
$1.24
+$0.03 (+2.48%)
At close: Nov 2, 2026, 11:55 AM ET
$1.21
-$0.03 (-2.42%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q4 2026
Jan 31, 2026
Q2 2026
Aug 2, 2025
Q4 2025
Jan 31, 2025
Q2 2025
Aug 3, 2024
Q4 2024
Jan 31, 2024
Q2 2024
Jul 31, 2023
Q4 2023
Jan 31, 2023
Q2 2023
Jul 31, 2022
Q4 2022
Jan 31, 2022
Q2 2022
Jul 31, 2021
Net Income
562M 436M 509.2M 490M 320.7M 538.8M 197.9M 142.5M 325.5M 369.7M 415.5M
Depreciation & Amortization
985M 966M 907.1M 786M 695.3M 664.9M 640.6M 633.2M 623.9M 579.9M 522.7M
Stock-Based Compensation
n/a n/a -300K 1M 3.9M 2.6M 50K 50K 50K 50K -524.9M
Other Working Capital
-23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-18M 350M 140M -71M 298.2M 1.1B 2B 2.3B 2B 1.56B 1.4B
Deferred Income Tax
n/a n/a n/a n/a -19.8M -19.8M 21.8M 21.8M -17.6M -17.6M -31.4M
Change in Working Capital
-101M -384M -259.1M 22M -154.9M -254.6M -171.8M -366.4M -348.5M -26.1M -148.5M
Operating Cash Flow
1.43B 1.37B 1.3B 1.23B 1.16B 1.16B 1.24B 1.09B 984.7M 1.28B 961.7M
Capital Expenditures
-325M -367M -460.3M -487M -533M -511.4M -335.6M -359.3M -402.4M -253.1M -163.2M
Cash Acquisitions
-1M n/a -273.8M -1.09B -812.6M -8.8M 9.6M 10.4M -210M -573.5M -554.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
63M -11M 60.3M 83M 11.2M -51.8M -159.3M -10.2M 98.6M 13.2M 4.1M
Investing Cash Flow
-302M -402M -673.8M -1.49B -1.33B -572M -488.1M -361.9M -513.8M -813.4M -713.7M
Debt Repayment
-111M -300M -208M 570.2M 570.2M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-201M -201M -101M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-60M -52M -51M -48M -81.1M -50.1M -24.8M -24.8M -14.9M -14.9M n/a
Other Financial Acitivies
-576M -497M -875.7M -663.2M -780.2M -952.4M -324.5M -331M -380.2M 125.7M -53.7M
Financial Cash Flow
-948M -813M -998.7M -141M -291.1M -1B -443.5M -450M -632.5M -126.6M -53.7M
Net Cash Flow
172M 825M -377.6M -990.6M -349.4M -429.8M 253.2M 268.5M -166.8M 349.6M 226.6M
Free Cash Flow
1.1B 995M 830.6M 741M 630.2M 645.5M 899.6M 734M 582.3M 1.02B 798.5M
Adj. Free Cash Flow
1.1B 995M 830.9M 740M 626.3M 642.9M 899.55M 733.95M 582.25M 1.02B 1.32B
Maintenance CapEx
-262.72M -250.66M -475.99M -575.21M -536.08M -468.86M -181.94M -82.72M -106.56M -76.14M -84.18M
Growth CapEx
-522.58M -603.34M -517.31M -423.19M -332.52M -401.84M -556.06M -529.68M -459.04M -308.96M -238.72M
Owner Earnings
2.46B 2.34B 1.98B 1.81B 1.86B 1.78B 2.04B 2.29B 1.84B 2.26B 1.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.