Luckin Coffee Inc. logo

Luckin Coffee Inc.

LKNCY | OTC
Chart Builder DCF Calculator
$31.51
+$0.59 (+1.91%)
Nov 2, 2026, 2:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
15.84B 12B 12.6B 15.21B 12.24B 8.85B 9.76B 9.96B 8.43B 6.31B 6.92B 7.26B 6.4B 4.46B 3.56B 4.06B 3.35B 2.41B 2.42B 2.34B 1.92B 1.29B
Cost of Revenue
6.58B 7.91B 5.47B 5.92B 4.93B 3.9B 4.24B 4.16B 3.67B 3.22B 3.64B 3.35B 2.67B 1.87B 1.53B 2.06B 2.05B 1.67B 1.07B 1.05B 454.19M 1.09B
Gross Profit
9.26B 4.08B 7.13B 9.29B 7.31B 4.95B 5.52B 5.8B 4.76B 3.09B 3.28B 3.9B 3.73B 2.59B 2.03B 2B 1.3B 740.19M 1.35B 1.29B 1.46B 196.45M
Operating Income
2.14B 737.97M 839.75M 1.8B 1.7B 757.48M 1.03B 1.46B 1.07B -89.64M 212.35M 1B 1.24B 703.26M 319.45M 629.64M 498.9M 61.68M 1.14B 93.5M 17.42M -275.15M
Interest Income
30.44M 48.37M 54.54M 54.13M 42.21M 36.51M 34.98M 24.6M 13.48M 16.25M 30.73M 31.76M 26.52M 20.21M 20.03M 23.63M 22.29M 19.46M 23.08M 23.45M 19.82M 36.23M
Pretax Income
2.13B 771.8M 836.74M 1.83B 1.76B 773.61M 1B 1.63B 1.11B -51.33M 259.79M 912.5M 1.26B 715.71M 334.43M 766.06M -13.1M 57.49M 872.52M -1.67M 75.71M -332.03M
Net Income
1.48B 506.14M 511.04M 1.27B 1.24B 524.05M 853.96M 1.29B 874.06M -83.66M 290.43M 995.72M 1.03B 567.47M 52.5M 551.01M -116.37M 19.85M 917.35M -23.45M 21.05M -235.61M
Selling & General & Admin
7.12B 1.58B 6.3B 7.49B 5.61B 4.19B 4.49B 4.34B 3.69B 3.18B 3.07B 2.9B 2.49B 1.88B 1.71B 1.37B 796.6M 678.51M 1.35B 1.2B 1.44B 471.6M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 1.76B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.14B n/a n/a n/a
Operating Expenses
7.12B 3.34B 6.3B 7.49B 5.61B 4.19B 4.49B 4.34B 3.69B 3.18B 3.07B 2.9B 2.49B 1.88B 1.71B 1.37B 796.6M 678.51M 207.18M 1.2B 1.44B 471.6M
Interest Expense
1.96M n/a n/a n/a n/a 124.76K 1.95M 1.88M 89.29K n/a n/a n/a n/a n/a n/a 8.69M 8.4M 6.86M 7.87M 9.44M 9.43M 8.82M
Selling & Marketing Expenses
n/a 732.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
13.7B 11.26B 11.76B 13.41B 10.54B 8.09B 8.73B 8.5B 7.36B 6.4B 6.71B 6.25B 5.16B 3.75B 3.24B 3.43B 2.85B 2.34B 1.28B 2.25B 1.9B 1.56B
Income Tax Expense
643.75M 265.65M 325.7M 557.2M 524.85M 249.56M 146.71M 348.78M 233.97M 32.32M -30.64M -83.22M 233.02M 148.24M 281.93M 215.05M 103.26M 37.65M -44.84M 21.78M 54.66M -96.52M
Shares Outstanding (Basic)
40.22M 40.46M 40.1M 40.07M 40.07M 40.07M 39.8M 39.77M 39.77M 39.77M 39.57M 39.56M 39.56M 39.56M 38.75M 38.73M 38.74M 38.34M 33.26M 31.64M 31.64M 31.64M
Shares Outstanding (Diluted)
40.22M 40.49M 40.12M 40.42M 40.08M 40.1M 39.83M 39.83M 39.78M 39.77M 39.57M 39.72M 39.56M 39.61M 39.45M 39.5M 38.74M 39.13M 34.62M 31.64M 31.64M 31.64M
EPS (Basic)
36.96 12.80 12.88 31.92 30.96 13.36 21.60 32.56 22.08 -2.11 7.37 25.12 26.08 14.32 1.35 14.32 -3 0.52 27.52 -0.74 0.67 -7.35
EPS (Diluted)
36.96 12.80 12.88 31.36 30.96 12.80 21.60 32.56 22.08 -2.11 7.37 25.12 26.08 14.32 1.33 14.32 -3 0.51 26.48 -0.74 0.67 -7.35
EBITDA
2.61B 1.22B 1.27B 2.24B 2.14B 1.11B 1.34B 1.94B 1.4B 209.57M 463.92M 1.07B 1.4B 824.68M 425.71M 883.35M 93.94M 160.12M 980.36M 143.43M 199.39M -158.84M
EBIT
2.14B 771.8M 836.74M 1.83B 1.76B 773.74M 1B 1.64B 1.11B -51.33M 259.79M 912.5M 1.26B 715.71M 334.43M 774.75M -4.71M 64.36M 880.38M 7.77M 85.14M -275.15M
Depreciation & Amortization
472.17M 451.61M 428.31M 407.81M 371.75M 337.11M 336.88M 302.9M 290.1M 260.9M 204.13M 161.3M 131.88M 108.96M 91.29M 108.6M 98.65M 95.76M 99.97M 135.66M 114.25M 116.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.