Luckin Coffee Inc. logo

Luckin Coffee Inc.

LKNCY | OTC
Chart Builder DCF Calculator
$31.40
+$0.48 (+1.55%)
Nov 2, 2026, 1:27 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
55.64B 52.04B 48.9B 46.06B 40.81B 37B 34.46B 31.63B 28.92B 26.9B 25.04B 21.67B 18.48B 15.42B 13.37B 12.23B 10.52B 9.09B 7.97B 6.89B 5.69B 4.55B
Cost of Revenue
25.88B 24.23B 20.22B 18.99B 17.23B 15.97B 15.29B 14.69B 13.89B 12.89B 11.54B 9.43B 8.14B 7.51B 7.31B 6.85B 5.84B 4.25B 3.67B 3.65B 3.53B 3.5B
Gross Profit
29.77B 27.82B 28.68B 27.06B 23.58B 21.02B 19.17B 16.93B 15.04B 14B 13.5B 12.25B 10.34B 7.91B 6.06B 5.38B 4.67B 4.84B 4.3B 3.24B 2.16B 1.05B
Operating Income
5.51B 5.08B 5.1B 5.29B 4.95B 4.32B 3.47B 2.65B 2.19B 2.36B 3.16B 3.26B 2.89B 2.15B 1.51B 2.33B 1.79B 1.31B 975.99M -653.15M -1.21B -2.04B
Interest Income
187.48M 199.25M 187.39M 167.83M 138.3M 109.57M 89.31M 85.06M 92.21M 105.25M 109.21M 98.51M 90.39M 86.15M 85.41M 88.45M 88.27M 85.8M 102.58M 113.81M 123.31M 123.96M
Pretax Income
5.56B 5.2B 5.2B 5.37B 5.17B 4.52B 3.69B 2.95B 2.23B 2.39B 3.15B 3.23B 3.08B 1.8B 1.14B 1.68B 915.24M 1B 614.53M -3.23B -4.94B -5.8B
Net Income
3.77B 3.53B 3.55B 3.89B 3.9B 3.54B 2.93B 2.37B 2.08B 2.23B 2.88B 2.65B 2.2B 1.05B 506.99M 1.37B 797.38M 934.8M 679.34M -2.56B -4.25B -5.05B
Selling & General & Admin
22.49B 20.98B 23.58B 21.78B 18.63B 16.71B 15.7B 14.28B 12.84B 11.64B 10.34B 8.98B 7.45B 5.76B 4.55B 4.19B 4.02B 4.67B 4.46B 4.04B 3.19B 2.7B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 265.54M 265.54M 265.54M
Other Expenses
1.76B 1.76B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.14B -1.14B -1.14B -1.14B 16.11M 343.72M 555.29M
Operating Expenses
24.25B 22.74B 23.58B 21.78B 18.63B 16.71B 15.7B 14.28B 12.84B 11.64B 10.34B 8.98B 7.45B 5.76B 4.55B 3.05B 2.88B 3.53B 3.32B 4.32B 3.8B 3.52B
Interest Expense
1.96M n/a 124.76K 2.07M 3.95M 4.04M 3.91M 1.97M 89.29K n/a n/a n/a 8.69M 17.09M 23.95M 31.81M 32.56M 33.6M 35.56M 37.28M 107.21M 97.78M
Selling & Marketing Expenses
732.39M 732.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 190.97M 359.43M 618.17M
Cost & Expenses
50.13B 46.97B 43.8B 40.77B 35.86B 32.68B 30.99B 28.97B 26.73B 24.53B 21.88B 18.41B 15.59B 13.27B 11.86B 9.9B 8.72B 7.77B 6.99B 7.54B 6.9B 6.59B
Income Tax Expense
1.79B 1.67B 1.66B 1.48B 1.27B 979.02M 761.78M 584.44M 152.43M 151.49M 267.41M 579.98M 878.24M 748.48M 637.89M 311.12M 117.85M 69.25M -64.92M -658.97M -680.4M -734.69M
Shares Outstanding (Basic)
40.22M 40.46M 40.1M 40.07M 40.07M 40.07M 39.8M 39.77M 39.77M 39.77M 39.57M 39.56M 39.56M 39.56M 38.75M 38.73M 38.74M 38.34M 33.26M 31.64M 31.64M 31.64M
Shares Outstanding (Diluted)
40.22M 40.49M 40.12M 40.42M 40.08M 40.1M 39.83M 39.83M 39.78M 39.77M 39.57M 39.72M 39.56M 39.61M 39.45M 39.5M 38.74M 39.13M 34.62M 31.64M 31.64M 31.64M
EPS (Basic)
94.56 88.56 89.12 97.84 98.48 89.60 74.16 59.92 52.48 56.48 72.88 66.88 56.08 26.96 13.20 39.36 24.32 28 20.08 -80.80 -134.48 -160.32
EPS (Diluted)
94 88 88 96.72 97.92 89.04 74.16 59.92 52.48 56.48 72.88 66.88 56.08 26.96 13.12 38.32 23.28 26.88 19.04 -80.80 -134.48 -160.32
EBITDA
7.34B 6.86B 6.75B 6.82B 6.52B 5.79B 4.89B 4.01B 3.15B 3.14B 3.76B 3.72B 3.53B 2.23B 1.56B 2.12B 1.38B 1.48B 1.16B -2.66B -4.31B -5.12B
EBIT
5.58B 5.2B 5.2B 5.37B 5.18B 4.52B 3.7B 2.95B 2.23B 2.39B 3.15B 3.23B 3.09B 1.82B 1.17B 1.71B 947.8M 1.04B 698.13M -3.15B -4.79B -5.6B
Depreciation & Amortization
1.76B 1.66B 1.54B 1.45B 1.35B 1.27B 1.19B 1.06B 916.43M 758.21M 606.27M 493.44M 440.74M 407.5M 394.3M 402.99M 430.04M 445.64M 466.19M 488.71M 476.18M 480.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.