Noble Corporation logo

Noble Corporation

NE | NYSE
Chart Builder DCF Calculator
$46.01
-$2.99 (-6.10%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-117.02M -36.68M 120.73M 86.64M -21.1M 42.87M 108.3M 96.65M 61.22M 195.01M 95.48M 149.7M 158.32M 65.82M 108.06M 134.96M 33.59M 37.06M -36.66M 123.44M -23.67M 20.44M 232M
Depreciation & Amortization
143.43M 139.58M 137.34M 147.99M 147.26M 146.17M 135.69M 127.83M 106.15M 68.27M 66.35M 71.7M 66.34M 40.32M 16.21M 27.89M 33.04M 40.89M 39.7M 39.12M 39.66M 39.6M 43.33M
Stock-Based Compensation
2.47M 10.73M 9.52M 7.43M 7.51M 8.52M 7.05M 7.84M 21.63M 6.79M 7.54M 9.62M 9.2M 9.2M 9.65M 14.34M 7.07M 7.04M 6.8M 4.89M 4.98M n/a n/a
Other Working Capital
15.19M -89.99M 38.64M -248.68M 155.59M -40.22M 40.9M -70.53M 39.04M -14.26M 17.07M 116.85M 32.39M 28.57M -54.85M 45.04M 6.48M 13.41M -45.74M 20.65M -18.73M 26.31M 31.64M
Other Non-Cash Items
11.28M 58.11M -87.2M 25.95M 60.1M -3.41M -11.47M -3.81M -4.39M -24.83M 1.71M -15.28M -3.16M 30.62M 1.18M -70.74M -774K -2.17M -7.96M -187.72M 4.54M -61.84M -290.48M
Deferred Income Tax
89.12M 13.76M 46.34M 114.86M -117.58M 26.63M 20.5M 17.5M -13.11M -41.76M -5.28M -55.65M 14.73M -29.94M -27.24M -3.55M -6.35M -9.59M -6.14M n/a n/a -3.87M -1.78M
Change in Working Capital
15.19M -41.35M 46.56M -195.73M 200.94M -4.43M 10.99M -109.8M 112.29M -96.69M -37.11M 127.4M -106.68M 95.15M -170.96M 68.26M 6.94M 14.88M -47.56M 47.87M -32.37M 18.38M -10.33M
Operating Cash Flow
144.47M 144.16M 273.29M 187.13M 277.14M 216.36M 271.06M 136.21M 283.78M 106.79M 128.69M 287.49M 138.77M 211.16M -63.08M 171.18M 73.51M 88.11M -51.81M 27.59M -6.86M 12.7M -27.26M
Capital Expenditures
-191.98M -204.53M -103.85M -151.75M -137.66M -116.58M -113.54M -140.66M -127M -141.73M -166.61M -141.45M -98.6M -106.8M -62.73M -65.08M -29.71M -32.48M -47.05M -36.66M -42.75M -59.67M -29.96M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -16.58M n/a n/a n/a n/a n/a n/a n/a 166.61M n/a n/a n/a n/a 287K 85.7M 425K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.6M 1.58M 206.4M 45.36M 85.71M 23M 15.39M 12.03M -386.99M 7.84M n/a 43.07M n/a n/a n/a 367.73M n/a 1.51M 14.25M 276.08M n/a n/a 425K
Investing Cash Flow
-182.38M -202.95M 102.55M -106.39M -51.95M -93.58M -98.15M -145.22M -513.99M -133.2M -166.61M -98.38M -98.6M -106.8M -62.73M 469.25M -29.71M -30.97M -32.8M 239.42M -42.46M 26.03M -29.11M
Debt Repayment
n/a -10.77M -98.41M -5.41M -6.34M -6.17M -6.02M -6.06M 789M 35M n/a n/a n/a 53.89M -152.22M -496.14M 218.17M n/a n/a -190M n/a 12.5M -191.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a -374K -20M -49.99M -250M n/a n/a -14.83M -10M -60M -10M -15M n/a n/a n/a n/a n/a n/a -1K
Dividend Paid
-79.87M -79.53M -83.69M -79.93M -79.52M -79.52M -81.41M -79.68M -81.57M -57.16M -59.42M -56.44M -42.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.52M -61.55M -9.67M 44K -266K n/a -9.04M -8.89M 9.04M -196K -53.43M -12K 54K -25.73M -8.33M -70.89M 344K n/a -4.93M 83K n/a n/a -1K
Financial Cash Flow
-81.18M -151.36M -189.2M -85.29M -86.12M -86.06M -116.46M -143.81M 466.81M -22.08M -112.84M -70.94M -52.57M -31.75M -170.52M -581.8M 218.52M 322K -4.81M -189.92M 376K 12.77M -191.17M
Net Cash Flow
-119.09M -210.15M 186.64M -4.56M 139.06M 36.72M 56.46M -152.81M 236.61M -48.52M -150.83M 118.2M -12.41M 72.61M -296.34M 58.63M 262.31M 57.46M -89.42M 77.09M -48.94M 51.44M -247.54M
Free Cash Flow
-47.51M -60.37M 169.44M 35.38M 139.48M 99.78M 157.52M -4.45M 156.78M -34.94M -37.92M 146.04M 40.17M 104.36M -125.81M 106.1M 43.8M 55.63M -98.86M -9.07M -49.61M -46.97M -57.23M
Adj. Free Cash Flow
-49.98M -71.11M 159.92M 27.95M 131.96M 91.25M 150.47M -12.29M 135.15M -41.73M -45.46M 136.42M 30.96M 95.16M -135.47M 91.75M 36.73M 48.59M -105.65M -13.96M -54.59M -46.97M -57.23M
Maintenance CapEx
-143.43M -139.58M -103.85M -151.75M -137.66M n/a n/a n/a n/a n/a -81.37M -57.42M n/a n/a n/a n/a n/a n/a n/a -36.66M -3.77M -59.67M -29.96M
Growth CapEx
-48.55M -64.95M n/a n/a n/a -116.58M -113.54M -140.66M -127M -141.73M -85.24M -84.03M -98.6M -106.8M -62.73M -65.08M -29.71M -32.48M -47.05M n/a -38.98M n/a n/a
Owner Earnings
1.04M 4.58M 169.44M 35.38M 139.48M 216.36M 271.06M 136.21M 283.78M 106.79M 47.32M 230.06M 138.77M 211.16M -63.08M 171.18M 73.51M 88.11M -51.81M -9.07M -10.63M -46.97M -57.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.