Ingevity Corporation logo

Ingevity Corporation

NGVT | NYSE
Chart Builder DCF Calculator
$73.70
-$0.62 (-0.83%)
At close: Nov 2, 2026, 3:59 PM ET
$74.32
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
54M -127.8M -167.1M -65.9M -216.6M -353.8M -430.3M -563.7M -431.3M -112.1M -5.4M 127M 177.2M 201.5M 211.6M 225.3M 145.7M 130.2M 118.1M 139.6M 213.7M 189.6M
Depreciation & Amortization
100.6M 104.2M 106.4M 103.7M 101.9M 103.6M 108.3M 108.2M 112.6M 115.7M 117.2M 122.3M 117.4M 112.8M 108.8M 106.8M 108.7M 110M 109.9M 108.4M 105.9M 102.9M
Stock-Based Compensation
18.8M 19M 18.3M 15.9M 13.7M 11.7M 11.9M 12.1M 8.4M 10.9M 10.6M 13.3M 18.3M 17.1M 16.1M 13.6M 12.3M 12.8M 12.3M 13.9M 11.9M 10.1M
Other Working Capital
-32.4M -38.9M -27.1M -60.3M -57.3M -31.7M -61.2M -5.3M -16M -53.1M -50.6M -61.7M -25.1M -16.2M -3.7M 19.4M 70M 65.8M 76.4M 59.5M -34.8M -19.2M
Other Non-Cash Items
31.6M 319.7M 355.6M 225.9M 340.8M 468.9M 560.3M 678.5M 605.2M 308.2M 223.9M 102.3M 67.6M 43.4M 48.4M 51.6M 47.1M 41.9M 32.1M 24.1M 21.6M 21.9M
Deferred Income Tax
20.5M 11.7M -4.7M 10.5M -47.9M -103.9M -121.4M -153.4M -122.3M -62.2M -44.7M -5.1M -5.4M -7.3M -5M -4.6M -16.5M -2.6M -4.6M 2.7M 21M 9.1M
Change in Working Capital
-14.5M -23M 22.7M 8.5M 23.5M 39.6M -200K 27M -5.2M -74.4M -98.1M -102.7M -123.1M -73.4M -66.8M -101.8M -6.4M -26.1M 25.2M 81.6M -13.9M 9.7M
Operating Cash Flow
211M 303.8M 331.2M 298.6M 215.4M 166.1M 128.6M 108.7M 167.4M 186.1M 203.5M 257.1M 252M 294.1M 313.1M 290.9M 290.9M 266.2M 293M 370.3M 360.2M 343.3M
Capital Expenditures
-56.1M -58M -57.7M -59M -65.1M -71M -77.6M -81.9M -97.4M -101M -109.8M -129.8M -132.4M -140.3M -142.5M -130.7M -120.1M -114.4M -103.8M -97.5M -112.3M -103.4M
Cash Acquisitions
156.3M 93.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -344.5M -344.5M -344.5M -344.5M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
4.6M 4.6M 4.6M -300K -300K -300K -300K n/a n/a n/a n/a -14.6M -75.4M -75.4M -75.4M -79.6M -18.8M -18.8M -18.8M n/a n/a n/a
Sales Maturities Of Investments
47.8M 24.7M n/a n/a n/a n/a n/a n/a 100K 100K 100K -14.6M n/a n/a n/a 14.7M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.1M -4.1M -4.4M -11.1M 5.7M -3.4M -1.6M 9.4M 9.9M 8.5M 36.1M 41.7M 36.7M 39M 8.5M -6.3M -3.1M -20.3M -18M -18.1M -18.1M -4.3M
Investing Cash Flow
138.5M 60.3M -57.5M -70.4M -59.7M -74.7M -79.5M -72.5M -87.4M -92.4M -73.6M -461.8M -515.6M -521.2M -553.9M -201.9M -142M -153.5M -140.6M -115.6M -130.4M -107.7M
Debt Repayment
-130.9M -189.7M -193.6M -238.8M -175M -101.5M -67.1M 24.2M -23.3M -11M -7.3M 317.3M 348M 233.6M 199M -124.2M -106.1M -19.5M -26M -20M -46.7M -201.3M
Common Stock Repurchased
-143.1M -108.6M -56.3M -25.2M n/a n/a -2.6M -2.6M -2.9M -61.6M -96.9M -102.9M -151.9M -142.7M -145.2M -148.3M -131.2M -110.4M -109.4M -155.9M -123.7M -95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.8M -9.4M -3.7M -3M -2.9M -3.1M -500K -700K 100K 1.7M 4.3M 5.2M 4.3M -3M -7.4M -6.9M -6.3M 1.8M 1.3M -10.9M -10.8M -10.7M
Financial Cash Flow
-277.6M -303M -252.2M -266.4M -177.9M -104.6M -70.2M 20.9M -26.1M -70.9M -99.9M 219.6M 201.3M 88.8M 48.1M -277.7M -242.8M -127.3M -133.1M -185.3M -179.7M -305.5M
Net Cash Flow
73.8M 64.4M 26M -39.1M -18.2M -14.2M -25.3M 53M 42.1M 12.7M 21.3M 14.5M -61.8M -144M -198.7M -197.2M -102.2M -15.3M 17.6M 69.5M 48.3M -72.3M
Free Cash Flow
154.9M 245.8M 273.5M 239.6M 150.3M 95.1M 51M 26.8M 70M 85.1M 93.7M 127.3M 119.6M 153.8M 170.6M 160.2M 170.8M 151.8M 189.2M 272.8M 247.9M 239.9M
Adj. Free Cash Flow
136.1M 226.8M 255.2M 223.7M 136.6M 83.4M 39.1M 14.7M 61.6M 74.2M 83.1M 114M 101.3M 136.7M 154.5M 146.6M 158.5M 139M 176.9M 258.9M 236M 229.8M
Maintenance CapEx
-56.1M -58M -57.7M -59M -65.1M -71M -77.6M -81.9M -97.4M -79.3M -83.14M -78.63M -45.13M -45.13M -24.69M -32.06M -34.6M -34.6M -35.26M -23.54M -61.3M -76.3M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.7M -26.66M -51.17M -87.27M -95.17M -117.81M -98.64M -85.5M -79.8M -68.54M -73.96M -51M -27.1M
Owner Earnings
154.9M 245.8M 273.5M 239.6M 150.3M 95.1M 51M 26.8M 70M 106.8M 120.36M 178.47M 206.87M 248.97M 288.41M 258.84M 256.3M 231.6M 257.74M 346.76M 298.9M 267M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.