Pearson logo

Pearson

PSO | NYSE
Chart Builder DCF Calculator
$17.34
-$0.03 (-0.17%)
Nov 2, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
457M 510M 378M 242M 160M 310M
Depreciation & Amortization
558.49M 526M 543M 572M 408M 317M
Stock-Based Compensation
39M 44M 40M 38M 28M 29M
Other Working Capital
-18.58M -100M -61M 50M 14M -37M
Other Non-Cash Items
-298.43M -400M -340M -540M 8M 18M
Deferred Income Tax
n/a n/a n/a n/a -280M -282M
Change in Working Capital
-81.18M -53M -96M 49M 2M -3M
Operating Cash Flow
674.88M 627M 525M 361M 326M 389M
Capital Expenditures
-28.36M -124M -126M -57M -176M -134M
Cash Acquisitions
-152.58M -46M -214M -228M 18M 625M
Purchase of Investments
-4.89M -7M -8M -12M -4M -6M
Sales Maturities Of Investments
n/a n/a 7M n/a 48M -64M
Other Investing Acitivies
17.61M -45M -56M 298M 34M 170M
Investing Cash Flow
-270.93M -131M -301M 13M -80M 591M
Debt Repayment
43M 344M -84M -264M -167M 24M
Common Stock Repurchased
-414.71M -358M -221M -390M -16M -182M
Dividend Paid
-156.49M -156M -154M -156M -149M -146M
Other Financial Acitivies
-76.25M -78M 9M 6M -88M 5M
Financial Cash Flow
-595.65M -241M -450M -804M -414M -299M
Net Cash Flow
-80.27M 234M -234M -394M -176M 679M
Free Cash Flow
646.51M 503M 399M 304M 150M 255M
Adj. Free Cash Flow
607.51M 459M 359M 266M 122M 226M
Maintenance CapEx
-26M -124M -126M -18.12M -173.07M -134M
Growth CapEx
-2.36M n/a n/a -38.88M -2.93M n/a
Owner Earnings
648.87M 503M 399M 342.88M 152.93M 255M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.