Pearson logo

Pearson

PSO | NYSE
Chart Builder DCF Calculator
$17.32
-$0.05 (-0.29%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
374.95M 333.95M 517M 510M 349M 378M 292M 242M 278M 159M 279M
Depreciation & Amortization
437.98M 568.98M 566M 526M 484M 543M 631M 572M 425M 408M 339M
Stock-Based Compensation
22M 22M 43M 44M 33.5M 20M 29.5M 38M 24M 14M 16.5M
Other Working Capital
-46.81M -18.81M -414M -100M 300M -61M 16M 50M -15M n/a 21M
Other Non-Cash Items
-86.54M -290.54M -338M -400M 300M 1.14B 397M -540M -15M 723M 388M
Deferred Income Tax
n/a n/a n/a n/a -389.5M -1.14B -751.5M n/a -111M -111M 30M
Change in Working Capital
69.56M 33.56M -44M -53M 120M -96M -181M 49M 95M -12M 62M
Operating Cash Flow
817.95M 667.95M 744M 627M 897M 845M 417M 361M 378M 339M 461M
Capital Expenditures
-41.35M -29.35M -120M -124M -381M -426M -99M -57M -127M -176M -126M
Cash Acquisitions
-166.74M -166.74M -12M -46M -51M -204M -198M -228M -180M 28M 29M
Purchase of Investments
-1.16M -6.64M 516.53K -7M -16M -13M -20.6M -19.97M -18.37M -14M 41M
Sales Maturities Of Investments
n/a n/a n/a n/a 4M 7M 3M n/a 48M 48M -1M
Other Investing Acitivies
-22.77M 3.23M -40M -45M -4M 15M 216M 298M 105M 21M 34M
Investing Cash Flow
-290.17M -251.17M -74M -131M -448M -621M -89M 13M -162M -93M -72M
Debt Repayment
242.47M 6.47M 352M 800M 236M 51.3M 193.59M -220.71M -138.64M -162.64M -171M
Common Stock Repurchased
-552.04M -430.04M -273M -358M -511M -221M -250M -390M -175M -16M -12M
Dividend Paid
-161.15M -163.15M -159M -156M -155M -154M -155M -156M -154M -149M -147M
Other Financial Acitivies
-95.96M -36.96M -533M -534M -40M 72.5M -2.5M -115M -50M -88M -85M
Financial Cash Flow
-557.63M -617.63M -606M -241M -463M -450M -342M -804M -518M -414M -410M
Net Cash Flow
-21.49M 326.51M 558M 231M -328M -262M -306M n/a 404M 61M -39M
Free Cash Flow
776.6M 638.6M 624M 503M 516M 419M 318M 304M 251M 163M 335M
Adj. Free Cash Flow
754.6M 616.6M 581M 459M 482.5M 399M 288.5M 266M 227M 149M 318.5M
Maintenance CapEx
-156.77M -148.77M -500.72M -541.3M -450.68M -435.71M -178.71M -184.2M -225.1M -300.08M -292.08M
Growth CapEx
-4.58M -4.58M -280.29K -8.7M -29.32M -47.29M -47.29M -48.8M -27.9M -9.92M -9.92M
Owner Earnings
1.41B 1.15B 1.14B 930.7M 863.32M 770.29M 616.29M 515.8M 613.9M 444.92M 634.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.