Pearson logo

Pearson

PSO | NYSE
Chart Builder DCF Calculator
$17.32
-$0.05 (-0.29%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
205M 169.95M 164M 353M 157M 192M 186M 106M 136M 142M 17M
Depreciation & Amortization
113M 324.98M 244M 322M 204M 280M 263M 368M 204M 221M 187M
Stock-Based Compensation
22M n/a 22M 21M 23M 10.5M 9.5M 20M 18M 6M 8M
Other Working Capital
-26M -20.81M 2M -416M 316M -16M -45M 61M -11M -4M 4M
Other Non-Cash Items
2M -88.54M -202M -136M -264M 564M 577M -180M -360M 345M 378M
Deferred Income Tax
n/a n/a n/a n/a n/a -389.5M -751.5M n/a n/a -111M n/a
Change in Working Capital
n/a 69.56M -36M -8M -45M 165M -261M 80M -31M 126M -138M
Operating Cash Flow
342M 475.95M 192M 552M 75M 822M 23M 394M -33M 411M -72M
Capital Expenditures
-26M -15.35M -14M -106M -18M -363M -63M -36M -21M -106M -70M
Cash Acquisitions
-4M -162.74M -4M -8M -38M -13M -191M -7M -221M 41M -13M
Purchase of Investments
-1M -157.4K -6.48M 7M -14M -2M -11M -9.6M -10.37M -8M -6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 4M 3M n/a n/a 48M n/a
Other Investing Acitivies
-32M 9.23M -6M -34M -11M 7M 8M 208M 90M 15M 6M
Investing Cash Flow
-63M -227.17M -24M -50M -81M -367M -254M 165M -152M -10M -83M
Debt Repayment
244M -1.53M 8M 344M 456M -220M 271.3M -77.71M -143M 4.36M -167M
Common Stock Repurchased
-352M -200.04M -230M -43M -315M -196M -25M -225M -165M -10M -6M
Dividend Paid
-108M -53.15M -110M -49M -107M -48M -106M -49M -107M -47M -102M
Other Financial Acitivies
-56M -39.96M 3M -536M 2M -42M 114.5M -117M 2M -52M -36M
Financial Cash Flow
-269M -288.63M -329M -277M 36M -499M 49M -391M -413M -105M -309M
Net Cash Flow
-1M -20.49M 347M 211M 20M -348M 86M -392M 392M 12M 49M
Free Cash Flow
316M 460.6M 178M 446M 57M 459M -40M 358M -54M 305M -142M
Adj. Free Cash Flow
294M 460.6M 156M 425M 34M 448.5M -49.5M 338M -72M 299M -150M
Maintenance CapEx
-26M -11.05M -14M -105.72M -18M -363M -54.58M -15.1M -3.02M -106M -60.08M
Growth CapEx
n/a -4.3M n/a -280.29K n/a n/a -8.42M -20.9M -17.98M n/a -9.92M
Owner Earnings
316M 464.91M 178M 446.28M 57M 459M -31.58M 378.9M -36.02M 305M -132.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.