SEI Investments logo

SEI Investments

SEIC | NASDAQ
Chart Builder DCF Calculator
$105.89
+$2.47 (+2.39%)
At close: Nov 2, 2026, 4:00 PM ET
$104.88
+$1.44 (+1.39%)
Pre-market: Nov 2, 2026, 9:25 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.39M -2.66M 24.89M -382K 698.58M 689.27M 601.31M 581.19M 546.15M 506.91M 486.64M 462.26M 453.75M 399.75M 392.17M 475.47M 508.54M 584.93M 607.43M 546.59M 527.18M 500.23M 467.51M
Depreciation & Amortization
88.57M 107.97M 99.87M 92.9M 74.99M 74.35M 75.09M 75.23M 74.99M 75.23M 74.79M 73.97M 74.58M 74.52M 80.91M 87.94M 92.46M 96.6M 94.96M 92.63M 90.35M 88.41M 86.05M
Stock-Based Compensation
14.14M 28.09M 56.48M 56.12M 63.39M 63.13M 61.71M 58.63M 45.07M 39.36M 34.29M 31.31M 31.52M 34.31M 36.91M 39.4M 41.62M 42.17M 42.27M 41.45M 37.73M 32.88M 29.84M
Other Working Capital
17.53M 65.12M -14.16M 45.87M -14.04M -9.23M -19.21M 3.53M 10.99M -29.62M 6.34M -40.88M -44.05M 22.92M -24.03M 35M 76.48M 9.15M 75M 35.76M 27.64M 32.56M 12.24M
Other Non-Cash Items
676.25M 624.23M 592.04M 605.81M -118.57M -118.44M -9.52M -20.3M -23.57M -7.01M -12.79M -3.63M -5.36M -16.46M -12.23M -9.53M -7.46M 1.3M -1.93M -5.56M -9.18M -12.31M -16.67M
Deferred Income Tax
-4.14M 29.49M 31.04M 28.99M 40.41M 261K -10.77M -13.78M -33.58M -35.44M -35.19M -33.5M -26.04M -35.58M -41.03M -46.49M -42.61M -24.47M -14.82M -7.83M 56K -2.45M -3.07M
Change in Working Capital
-87.48M -75.1M -121.56M -175.78M -82.26M -70.26M -61.28M -58.63M -80.95M -87.45M -102.78M -83.38M -44.87M -38.58M -36.67M 19.33M -14.82M -61.82M 29.05M -34.19M -70.09M -57.22M -37.38M
Operating Cash Flow
691.73M 712.02M 682.76M 607.66M 676.53M 638.32M 656.53M 622.34M 528.12M 491.61M 444.96M 447.03M 483.58M 417.96M 420.06M 566.12M 577.74M 638.72M 756.96M 633.1M 576.04M 549.55M 526.28M
Capital Expenditures
-1.58M -18.56M -21.84M -25.92M -35.29M -30.45M -53.25M -56.57M -54.71M -57.77M -58.46M -58.79M -67.04M -75.36M -78.29M -74.48M -67.68M -58.43M -57.83M -52.54M -58.82M -59.33M -62.01M
Cash Acquisitions
-302.61M -303.16M -187.14M -187.71M 114.91M 115.45M -566K 1.18M -55.26M -63.8M -72.8M -73.98M -17.54M -9M n/a n/a -86.71M -86.71M -80.8M -87.16M -5.93M -5.93M -17.91M
Purchase of Investments
-207.62M -245.65M -320.26M -331.33M -166.07M -159.81M -185.49M -177.03M -194.09M -198.24M -163.26M -143.39M -137.73M -129.62M -150.66M -178.22M -172.38M -231.36M -214.07M -216.26M -197.42M -164.27M -165.61M
Sales Maturities Of Investments
154.75M 182.95M 254.35M 248.12M 124.94M 134.66M 150.57M 151.74M 151.91M 142.51M 125.72M 121.99M 127.19M 132.22M 154.1M 161.16M 185.09M 221.56M 188.1M 195.1M 176.76M 148.3M 160.71M
Other Investing Acitivies
-84.88M -41.71M -62.69M -68.69M -60.2M -44.54M -42.58M -42.55M 1.65M 484K 6.62M 12.63M 17.42M 8.65M -7.41M -5.49M -3.23M -10.81M -8.6M -11.24M -12.6M -11.07M -2.08M
Investing Cash Flow
-471.68M -447.5M -372.97M -399.09M -19.62M 9.05M -118.02M -117.3M -150.49M -176.82M -162.19M -141.54M -77.7M -73.1M -75.04M -89.81M -137.68M -151.31M -165.99M -164.88M -90.8M -86.19M -80.8M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M -40M -40M -40M -10M n/a n/a n/a n/a
Common Stock Repurchased
-100.64M -244.83M -639.16M -628.14M -774.66M -719.59M -656.96M -500.06M -324.83M -316.45M -274.47M -308.85M -315.09M -290.57M -325.78M -344.72M -358.81M -421.07M -437.02M -408.07M -415.73M -404.92M -367.65M
Dividend Paid
-857K -901K -125.55M -124.2M -123.35M -123.31M -122.31M -120.35M -120.34M -120.35M -117.36M -114.84M -114.83M -114.83M -112.16M -109.83M -109.83M -109.83M -107.89M -105.52M -105.52M -105.52M -104.59M
Other Financial Acitivies
-512.38M -338.32M 19.1M 18.6M 18.47M n/a 9.4M 9.4M 9.4M 1.5M -7.9M -8.8M -8.8M -904K -904K -868K 39.13M 39.13M 35.87M 36.04M 15.66M 15.66M 24.91M
Financial Cash Flow
-585.53M -527.2M -586.33M -589.5M -700.48M -683.93M -673.79M -494.4M -346.83M -321.55M -274.89M -331.32M -350.78M -344.53M -409.17M -437.24M -416.27M -476.56M -459.46M -422.32M -467.69M -460.71M -426.6M
Net Cash Flow
-378.51M -280.15M -277.05M -369.6M -44M -22.24M -135.94M 5.2M 46.69M -8.76M 12.22M -18.36M 62.96M 5.33M -73.48M 21.6M -2.45M -9.26M 122.5M 44.03M 23.44M 19.9M 35.71M
Free Cash Flow
690.15M 693.47M 660.91M 581.75M 641.24M 607.87M 603.28M 565.78M 473.41M 433.84M 386.5M 388.24M 416.55M 342.6M 341.76M 491.64M 510.06M 580.29M 699.13M 580.57M 517.22M 490.22M 464.27M
Adj. Free Cash Flow
676.01M 665.38M 604.43M 525.62M 577.86M 544.74M 541.58M 507.15M 428.34M 394.48M 352.21M 356.93M 385.02M 308.29M 304.85M 452.23M 468.45M 538.12M 656.86M 539.11M 479.49M 457.34M 434.43M
Maintenance CapEx
-23.91M -36.63M -11.79M -11.74M -14.97M -7.92M -31.74M -34.65M -37.45M -46.39M -49.47M -54.34M -65.65M -74.56M -77.64M -60.09M -46.91M -31.01M -22.82M -26.75M -37.19M -43.4M -54.34M
Growth CapEx
22.34M 18.07M -10.05M -14.17M -20.32M -22.52M -21.51M -21.91M -17.26M -11.38M -8.99M -4.46M -1.39M -801.27K -657.28K -14.39M -20.77M -27.41M -35.01M -25.78M -21.63M -15.93M -7.67M
Owner Earnings
667.82M 675.4M 670.96M 595.92M 661.56M 630.39M 624.79M 587.69M 490.67M 445.22M 395.49M 392.69M 417.94M 343.4M 342.42M 506.02M 530.83M 607.71M 734.14M 606.35M 538.85M 506.14M 471.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.