Target Hospitality Corp. logo

Target Hospitality Corp.

TH | NASDAQ
Chart Builder DCF Calculator
$13.78
+$0.11 (+0.80%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-37.08M 71.41M 173.7M 73.94M -4.58M -27.48M
Depreciation & Amortization
73.39M 72.81M 83.98M 67.67M 70.52M 65.61M
Stock-Based Compensation
7.55M 7.31M 11.17M 19.24M 5.08M 3.61M
Other Working Capital
31.23M -26.72M -139.66M 80.19M 27.48M -9.77M
Other Non-Cash Items
13.47M 13.08M 15.5M 48.39M 7.85M 7.29M
Deferred Income Tax
-6.96M -3.8M 37.9M 29.88M 469K -8.75M
Change in Working Capital
23.72M -9.12M -165.46M 66.49M 25.25M 6.5M
Operating Cash Flow
74.09M 151.68M 156.8M 305.61M 104.6M 46.78M
Capital Expenditures
-67.79M -30.24M -68.42M -140.84M -35.49M -12.18M
Cash Acquisitions
n/a n/a n/a n/a n/a 990K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 1.4M -4.31M 615K -427K 238K
Investing Cash Flow
-67.79M -28.84M -68.18M -140.23M -35.92M -10.95M
Debt Repayment
-185.6M -1.7M -154.46M -6.51M -52.17M -30.14M
Common Stock Repurchased
n/a -33.5M -6.82M n/a -99K -5.32M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.04M -873K -5.09M -590K n/a -221K
Financial Cash Flow
-188.64M -36.06M -166.37M -7.1M -52.27M -35.68M
Net Cash Flow
-182.32M 86.74M -77.74M 158.27M 16.43M 140K
Free Cash Flow
6.3M 121.43M 88.38M 164.77M 69.11M 34.6M
Adj. Free Cash Flow
-1.25M 114.13M 77.21M 145.53M 64.03M 31M
Maintenance CapEx
-67.79M -30.24M -5.6M n/a n/a -12.18M
Growth CapEx
n/a n/a -62.82M -140.84M -35.49M n/a
Owner Earnings
6.3M 121.43M 151.2M 305.61M 104.6M 34.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.