Target Hospitality Corp. logo

Target Hospitality Corp.

TH | NASDAQ
Chart Builder DCF Calculator
$13.76
+$0.09 (+0.66%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-8.98M -12.96M -14.94M -757K -14.92M -6.46M 12.54M 19.99M 18.39M 20.38M 37.84M 45.58M 46.45M 43.83M 31.57M 19.02M 22.85M 494K 2.8M 6.68M -914K -13.14M
Depreciation & Amortization
21.54M 19.6M 19.61M 18.46M 17.67M 17.65M 17.47M 17.96M 19.04M 18.67M 19.25M 21.49M 26.93M 21.4M 20M 15.42M 15.45M 16.8M 17.78M 18.3M 18.01M 16.44M
Stock-Based Compensation
-1.66M 1.66M 1.82M 1.93M 2.09M 1.72M 1.62M 1.6M 1.34M 2.75M -2.77M 4.84M n/a 5.65M 5.57M 8.44M 1.89M 3.34M 1.48M 1.36M 1.48M 761K
Other Working Capital
11.97M -11.97M 12.57M 16.21M 7.46M -5.01M 1.19M -10.45M -10.19M -6.48M -10.65M -38.84M -32.48M -57.68M -47.46M 151.63M 17.67M -41.65M -23.58M 15.62M 44.89M -10.68M
Other Non-Cash Items
89.36M 2.47M 2.45M 3.16M 2.65M 5.2M 3.19M 3.74M 3.02M 2.9M -1.93M 7.79M 2.13M 4.46M 23.65M 21.58M 669K 2.49M 1.03M 907K 3.8M 2.11M
Deferred Income Tax
2.26M -2.26M -2.33M 216K -3.32M -1.53M -3.49M -1.41M 1.97M -874K 4.67M 13.51M 11.83M 7.89M 14.96M 8.57M 5.63M 725K 1.27M 1.32M -392K -1.74M
Change in Working Capital
1.47M -1.47M -872K 30.34M 6.89M -12.64M -786K -10.45M -4.65M 6.77M -18.77M -44.97M -33.02M -68.69M -47.97M 188.16M -19.27M -54.43M -19.21M 11.44M 45.46M -12.44M
Operating Cash Flow
103.98M 7.04M 5.74M 53.36M 11.06M 3.94M 30.55M 31.43M 39.11M 50.59M 38.29M 48.24M 54.32M 14.53M 47.79M 261.19M 27.21M -30.58M 5.15M 40.01M 67.44M -8M
Capital Expenditures
-5.45M -32.77M -26.62M -16.26M -7.71M -17.21M -363K -7.78M -7.22M -8.96M -7.27M -12.19M -20.39M -24.02M -36.57M -72.89M -28.42M -2.96M -11.91M -9.8M -11.01M -3.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 76K 46K 119K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-106.09M -6.59M n/a n/a n/a n/a 861K 499K n/a 42K n/a n/a n/a n/a n/a n/a 490K 125K n/a n/a n/a n/a
Investing Cash Flow
-111.54M -39.36M -26.62M -16.26M -7.71M -17.21M -5.42M -7.28M -7.22M -8.92M -7.27M -12.12M -20.35M -28.45M -36.57M -72.89M -27.93M -2.84M -11.91M -9.8M -11.01M -3.2M
Debt Repayment
9.31M 29.49M -537K -26.44M -17.58M -141.06M -472K -399K -417K -407K -28.42M -336K -345K -125.36M -6.84M 15.86M 4.67M 15.83M -479K -6M -56.33M 10.64M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -11.6M -757K 23K -21.16M n/a n/a n/a n/a n/a -44K n/a n/a n/a -14K -34K -51K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.34M -57K -619K 495K -1.03M -1.88M -111K 464K -1.5M 271K -3.77M -400K -5.16M -1.26M n/a -36.8M -77K n/a n/a n/a n/a n/a
Financial Cash Flow
8.18M 29.43M -1.16M -25.94M -18.61M -142.94M -12.19M -692K -1.89M -21.3M -32.19M -592K -6.84M -125.33M -6.54M -20.99M 4.6M 15.83M -479K -6.02M -56.36M 10.59M
Net Cash Flow
607K -2.89M -22.04M 11.15M -15.23M -156.2M 12.92M 23.45M 29.99M 20.37M -1.18M 35.53M 27.14M -139.24M 4.69M 167.29M 3.87M -17.58M -7.24M 24.17M 94K -606K
Free Cash Flow
98.53M -25.73M -20.88M 37.1M 3.36M -13.27M 30.19M 23.64M 31.89M 41.63M 31.02M 36.04M 33.93M -9.49M 11.22M 188.3M -1.21M -33.54M -6.76M 30.21M 56.43M -11.2M
Adj. Free Cash Flow
100.19M -27.39M -22.7M 35.17M 1.27M -14.98M 28.57M 22.04M 30.55M 38.88M 33.79M 31.21M 33.93M -15.13M 5.65M 179.86M -3.1M -36.88M -8.24M 28.85M 54.95M -11.96M
Maintenance CapEx
-5.45M -19.6M -21.41M -12.7M -7.71M -17.21M -363K -7.78M -7.22M -8.96M -7.27M -12.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.2M
Growth CapEx
n/a -13.17M -5.21M -3.56M n/a n/a n/a n/a n/a n/a n/a n/a -20.39M -24.02M -36.57M -72.89M -28.42M -2.96M -11.91M -9.8M -11.01M n/a
Owner Earnings
98.53M -12.56M -15.67M 40.66M 3.36M -13.27M 30.19M 23.64M 31.89M 41.63M 31.02M 36.04M 54.32M 14.53M 47.79M 261.19M 27.21M -30.58M 5.15M 40.01M 67.44M -11.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.