Target Hospitality Corp. logo

Target Hospitality Corp.

TH | NASDAQ
Chart Builder DCF Calculator
$13.77
+$0.10 (+0.73%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-37.64M -43.58M -37.08M -9.59M 11.16M 44.47M 71.31M 96.61M 122.19M 150.26M 173.7M 167.43M 140.87M 117.27M 73.94M 45.17M 32.82M 9.06M -4.58M -16.69M -30.97M -43.73M
Depreciation & Amortization
79.21M 75.34M 73.39M 71.24M 70.74M 72.12M 73.14M 74.92M 78.45M 86.34M 89.07M 89.83M 83.75M 72.27M 67.67M 65.44M 68.32M 70.88M 70.52M 69.72M 68.55M 68.08M
Stock-Based Compensation
3.75M 7.49M 7.55M 7.36M 7.03M 6.27M 7.31M 2.91M 6.14M 4.81M 7.71M 16.05M 19.66M 21.55M 19.24M 15.15M 8.07M 7.66M 5.08M 4.58M 4.12M 3.68M
Other Working Capital
28.78M 24.27M 31.23M 19.86M -6.81M -24.45M -25.93M -37.78M -66.17M -88.46M -139.66M -176.47M 14M 64.15M 80.19M 104.07M -31.94M -4.71M 26.25M 48.35M 33.53M -12.03M
Other Non-Cash Items
97.44M 10.74M 13.47M 14.21M 14.78M 15.15M 12.85M 7.73M 11.78M 10.89M 12.45M 38.03M 51.81M 50.35M 48.39M 25.77M 5.1M 8.23M 7.85M 13.49M -3.89M -1.68M
Deferred Income Tax
-2.12M -7.69M -6.96M -8.12M -9.75M -4.46M -3.8M 4.36M 19.28M 29.14M 37.9M 48.2M 43.25M 37.05M 29.88M 16.19M 8.95M 2.93M 469K -805K -2.13M -1.74M
Change in Working Capital
29.47M 34.89M 23.72M 23.81M -16.99M -28.53M -9.12M -27.11M -61.63M -90M -165.46M -194.65M 38.48M 52.23M 66.49M 95.25M -81.47M -16.74M 25.25M 47.34M 45.18M 3.61M
Operating Cash Flow
170.11M 77.19M 74.09M 98.91M 76.98M 105.02M 151.68M 159.41M 176.22M 191.44M 155.38M 164.88M 377.83M 350.72M 305.61M 262.98M 41.79M 82.02M 104.6M 117.64M 80.86M 28.23M
Capital Expenditures
-81.1M -83.36M -67.79M -41.53M -33.06M -32.57M -24.33M -31.23M -35.64M -48.82M -63.87M -93.17M -153.87M -161.9M -140.84M -116.18M -53.08M -35.67M -35.92M -24.78M -14.39M -5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 76K 122K 241K 241K 165K 119K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-112.68M -6.59M n/a 861K 1.36M 1.36M 1.4M 541K 42K 42K n/a n/a n/a 490K 615K 615K 615K 125K n/a 114K 990K 990K
Investing Cash Flow
-193.78M -89.94M -67.79M -46.59M -37.62M -37.13M -28.84M -30.69M -35.53M -48.65M -68.18M -97.48M -158.26M -165.84M -140.23M -115.56M -52.47M -35.55M -35.92M -24.67M -13.4M -4.01M
Debt Repayment
11.83M -15.06M -185.6M -185.54M -159.5M -142.34M -1.7M -29.64M -29.58M -29.51M -154.46M -132.88M -116.69M -111.67M 29.52M 35.88M 14.02M -46.98M -52.17M -71.33M -80.87M -25.24M
Common Stock Repurchased
n/a n/a n/a -11.6M -12.36M -12.34M -33.5M -21.89M -21.14M -21.16M n/a n/a -44K -44K -44K -44K -14K -48K -99K -114K -147K -189K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.52M -1.21M -3.04M -2.53M -2.56M -3.03M -873K -4.53M -5.4M -9.06M -10.59M -6.82M -43.22M -38.14M -36.88M -36.88M -77K n/a n/a n/a n/a n/a
Financial Cash Flow
10.51M -16.27M -188.64M -199.67M -174.42M -157.71M -36.06M -56.07M -55.97M -60.92M -164.95M -139.29M -159.69M -148.25M -7.1M -1.04M 13.93M -47.03M -52.27M -71.45M -81.02M -25.42M
Net Cash Flow
-13.17M -29.01M -182.32M -147.36M -135.06M -89.83M 86.74M 72.64M 84.72M 81.86M -77.74M -71.88M 59.88M 36.61M 158.27M 146.35M 3.23M -549K 16.43M 21.54M -13.51M -1.18M
Free Cash Flow
89.01M -6.16M 6.3M 57.38M 43.92M 72.45M 127.35M 128.18M 140.58M 142.62M 91.5M 71.7M 223.96M 188.82M 164.77M 146.8M -11.29M 46.35M 68.68M 92.85M 66.47M 23.24M
Adj. Free Cash Flow
85.27M -13.66M -1.25M 50.02M 36.89M 66.18M 120.04M 125.27M 134.43M 137.81M 83.8M 55.65M 204.3M 167.27M 145.53M 131.64M -19.37M 38.69M 63.6M 88.28M 62.36M 19.56M
Maintenance CapEx
-59.15M -61.41M -59.02M -37.97M -33.06M -32.57M -24.33M -31.23M -35.64M -28.43M -19.47M -12.19M n/a n/a n/a n/a n/a n/a -3.2M -3.98M -3.38M -5M
Growth CapEx
-21.95M -21.95M -8.77M -3.56M n/a n/a n/a n/a n/a -20.39M -44.41M -80.98M -153.87M -161.9M -140.84M -116.18M -53.08M -35.67M -32.71M -20.81M -11.01M n/a
Owner Earnings
110.96M 15.79M 15.08M 60.94M 43.92M 72.45M 127.35M 128.18M 140.58M 163.02M 135.91M 152.68M 377.83M 350.72M 305.61M 262.98M 41.79M 82.02M 101.4M 113.66M 77.48M 23.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.