UMB Financial Corporation logo

UMB Financial Corporation

UMBF | NASDAQ
Chart Builder DCF Calculator
$137.45
+$2.98 (+2.22%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
702.4M 441.24M 350.02M 431.68M 353.02M 286.5M
Depreciation & Amortization
141.77M 52.77M 58.72M 54.02M 55.75M 62.8M
Stock-Based Compensation
37.75M 22.58M 18.69M 21.49M 21.21M 15.12M
Other Working Capital
109.42M -337.67M 15.24M 290.22M 50.42M -36.05M
Other Non-Cash Items
-18.2M 87.13M 81.44M 36.67M 61.83M 65.45M
Deferred Income Tax
82.83M -16.17M -20.44M -6.31M -12.72M -4.84M
Change in Working Capital
80.16M -362.26M -15.84M 232M 55M -51.44M
Operating Cash Flow
1.03B 225.29M 472.6M 769.55M 534.08M 373.6M
Capital Expenditures
-48.58M -24.21M -26.91M -51.72M -33.69M -60.22M
Cash Acquisitions
169.26M -109.05M -793K 548.62M 18.43M 24K
Purchase of Investments
-5.43B -8.36B -1.84B -2.26B -5.84B -4.59B
Sales Maturities Of Investments
3.03B 7.97B 1.99B 1.62B 2.4B 3.03B
Other Investing Acitivies
-3.33B -2.74B -1.4B -3.7B -772.68M -2.87B
Investing Cash Flow
-5.62B -3.26B -1.27B -3.85B -4.24B -4.49B
Debt Repayment
-200M -1.8B 1.8B 110M 922.94M 616.74M
Common Stock Repurchased
-132.63M -7.74M -8.37M -32M -5.51M -63.77M
Dividend Paid
-135.62M -77.13M -74.25M -72.03M -66.75M -60.28M
Other Financial Acitivies
3.97B 7.84B 3.05B -4.59B 8.57B 5.45B
Financial Cash Flow
3.92B 5.96B 4.77B -4.58B 9.42B 5.95B
Net Cash Flow
-676.72M 2.92B 3.97B -7.66B 5.72B 1.83B
Free Cash Flow
978.11M 201.08M 445.69M 717.84M 500.4M 313.38M
Adj. Free Cash Flow
940.36M 178.5M 427M 696.35M 479.19M 298.26M
Maintenance CapEx
n/a n/a n/a n/a -33.69M -42.8M
Growth CapEx
-48.58M -24.21M -26.91M -51.72M n/a -17.41M
Owner Earnings
1.03B 225.29M 472.6M 769.55M 500.4M 330.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.