UMB Financial Corporation logo

UMB Financial Corporation

UMBF | NASDAQ
Chart Builder DCF Calculator
$138.01
+$3.54 (+2.63%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
277.57M 261.44M 215.36M 188.32M 217.39M 81.33M 120M 109.64M 101.35M 110.26M 70.92M 96.55M 90.11M 92.44M 100.17M 87.99M 137.56M 105.96M 78.5M 94.47M 87.41M 92.64M
Depreciation & Amortization
35.13M 35.09M 37.4M 37.01M 38M 29.37M 12.71M 12.95M 13.29M 13.82M 14.15M 14.51M 14.68M 15.39M 14.27M 13.56M 13.04M 13.15M 14.01M 14.02M 13.67M 14.04M
Stock-Based Compensation
9.35M 13.42M 9.31M 7.72M 7.88M 12.83M 6.99M 4.85M 5.77M 4.97M 5.99M 3.53M 3.94M 5.24M 4.75M 4.84M 5.74M 6.16M 7.11M 4.79M 4.15M 5.15M
Other Working Capital
-50.7M 50.7M -179.5M 61.14M 77.71M 150.07M -222.89M -37.54M -23.47M -53.77M 867K 115.37M 52.53M -153.53M 45.02M 100.23M 98.4M 48.89M 29.87M 83.11M -55.05M -10.11M
Other Non-Cash Items
88.12M -27.46M -16.1M -19.18M -43.37M 60.44M 53.14M 14.48M 35.9M -16.39M 13.76M 21.25M 8.05M 38.37M 15.67M 28.49M -28.85M 19.05M 59.86M -15.45M 20.21M -194K
Deferred Income Tax
-3.27M 21.12M 57.61M 1.45M 7.06M 16.71M -9.38M 55K -3.82M -3.04M -9M -788K -6.79M -3.86M 24K -6.92M 1.61M -1.02M -9.32M -4.23M -9.42M 10.25M
Change in Working Capital
-57.65M 57.65M -197.49M 56.89M 58.42M 162.34M -250.33M -18.32M -40.13M -53.48M -10.85M 97.16M 43.73M -145.88M 9.56M 91.34M 80.66M 52.75M 21.56M 91.5M -54.71M -5.95M
Operating Cash Flow
349.26M 361.27M 106.08M 272.21M 285.39M 363.02M -66.87M 123.65M 112.37M 56.14M 84.98M 232.22M 153.71M 1.7M 144.45M 219.3M 209.76M 196.05M 171.72M 185.11M 61.32M 115.94M
Capital Expenditures
4.52M -4.52M -10.76M -14.4M -14.6M -8.82M -10.18M -5.96M -5.69M -2.38M -3.78M -6.04M -7.66M -9.43M -17.37M -17.46M -8.25M -8.64M -12.98M -5.31M -9.43M -5.96M
Cash Acquisitions
n/a n/a -874K -4.85M n/a 174.99M n/a -340K 2.08M -110.79M n/a n/a -793K n/a 291.16M n/a -7.87M 265.64M n/a n/a 1.81M 16.62M
Purchase of Investments
737.69M -737.69M -929.65M -1.77B -1.73B -1.01B -1.29B -517.9M -3.87B -2.68B -697.91M -104.82M -764.07M -268.45M -133.07M -87.22M -1.15B -895.54M -1.87B -1.45B -1.11B -1.41B
Sales Maturities Of Investments
-723.81M 723.81M 653.13M 555.36M 695M 1.12B 424.25M 902.8M 3.39B 3.25B 307.68M 319.31M 984.03M 380.38M 307.23M 348.97M 446.41M 519.12M 547.24M 529.61M 618.66M 701.27M
Other Investing Acitivies
-294.85M -1.33B -1.85B -913.29M -949.6M 383.78M -841.12M -966.9M -634.55M -300.23M -295.09M -352.99M -609.36M -144.28M -1.38B -633.21M -988.55M -695M -834.42M 532.08M -80.79M -389.55M
Investing Cash Flow
-276.45M -1.35B -2.14B -2.14B -2B 663.2M -1.72B -588.3M -1.11B 158.39M -689.09M -144.55M -397.86M -41.78M -936.96M -388.92M -1.71B -814.44M -2.17B -395.17M -581.14M -1.09B
Debt Repayment
n/a n/a n/a -188.95M n/a -11.06M -1.05B -250M -500M 105.83M -500M 500M -1B 2.8B n/a -239.15M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
32.81M -32.81M -79K -1.3M -814K -15.43M n/a 1.12M -1.32M -7.54M -271K -194K n/a -7.9M -191K n/a -9.32M -22.49M -1.24M -181K -61K -4.03M
Dividend Paid
-39.61M -39.61M -40.61M -32.5M -32.39M -30.12M -19.53M -19.06M -19.53M -19.01M -18.93M -18.44M -18.44M -18.43M -18.36M -17.88M -17.87M -17.92M -17.93M -17.88M -15.48M -15.46M
Other Financial Acitivies
561.82M -450.23M 1.01B 54M 2.13B 956.62M 4.03B 2.99B -404.35M 1.12B 2.72B -381.42M 1.48B -768.16M 358.42M 320.36M -3.05B -1.87B 5.11B 904.64M 1.79B 1.69B
Financial Cash Flow
554.57M -522.21M 966.96M -283.74M 2.1B 1.14B 2.96B 2.73B -925.2M 1.2B 2.21B 99.95M 460.46M 2.01B 339.87M 63.65M -3.07B -1.91B 5.09B 886.58M 1.78B 1.67B
Net Cash Flow
627.38M -1.51B -1.07B -2.15B 385.82M 2.16B 1.17B 2.26B -1.93B 1.41B 1.6B 187.61M 216.31M 1.97B -452.64M -105.97M -4.57B -2.53B 3.09B 676.51M 1.26B 695.97M
Free Cash Flow
353.77M 356.76M 95.32M 257.81M 270.78M 354.2M -77.05M 117.69M 106.68M 53.77M 81.2M 226.18M 146.05M -7.73M 127.08M 201.84M 201.51M 187.41M 158.74M 179.79M 51.88M 109.98M
Adj. Free Cash Flow
344.42M 343.33M 86.01M 250.09M 262.9M 341.37M -84.04M 112.84M 100.91M 48.79M 75.21M 222.65M 142.11M -12.97M 122.33M 197M 195.77M 181.25M 151.62M 175M 47.73M 104.83M
Maintenance CapEx
-4.52M -4.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.66M -12.98M -1.97M -3.37M -5.33M
Growth CapEx
9.03M n/a -10.76M -14.4M -14.6M -8.82M -10.18M -5.96M -5.69M -2.38M -3.78M -6.04M -7.66M -9.43M -17.37M -17.46M -8.25M -4.98M n/a -3.34M -6.06M -628.83K
Owner Earnings
344.74M 356.76M 106.08M 272.21M 285.39M 363.02M -66.87M 123.65M 112.37M 56.14M 84.98M 232.22M 153.71M 1.7M 144.45M 219.3M 209.76M 192.39M 158.74M 183.14M 57.94M 110.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.