UMB Financial Corporation logo

UMB Financial Corporation

UMBF | NASDAQ
Chart Builder DCF Calculator
$138.01
+$3.54 (+2.63%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
942.68M 882.5M 702.4M 607.04M 528.37M 412.32M 441.24M 392.17M 379.08M 367.85M 350.02M 379.27M 370.71M 418.16M 431.68M 410.01M 416.48M 366.34M 353.02M 430.84M 409.47M 382.58M
Depreciation & Amortization
144.63M 147.5M 141.77M 117.09M 93.02M 68.32M 52.77M 54.2M 55.77M 57.15M 58.72M 58.85M 57.89M 56.26M 54.02M 53.76M 54.23M 54.86M 55.75M 58.09M 59.46M 61.25M
Stock-Based Compensation
39.81M 38.34M 37.75M 35.42M 32.55M 30.44M 22.58M 21.58M 20.26M 18.43M 18.69M 17.45M 18.76M 20.56M 21.49M 23.85M 23.81M 22.22M 21.21M 18.77M 17.72M 16.86M
Other Working Capital
-118.36M 10.05M 109.42M 66.03M -32.65M -133.83M -337.67M -113.91M 39M 114.99M 15.24M 59.39M 44.26M 90.12M 292.54M 277.38M 260.26M 106.81M 47.82M 70.72M -14.25M 35.31M
Other Non-Cash Items
25.39M -106.1M -18.2M 51.04M 84.69M 163.95M 87.13M 47.76M 54.53M 26.68M 81.44M 83.35M 90.58M 53.68M 34.35M 78.55M 34.61M 83.67M 64.43M -71.43M -28.22M -8.95M
Deferred Income Tax
76.91M 87.24M 82.83M 15.84M 14.45M 3.57M -16.17M -15.8M -16.64M -19.62M -20.44M -11.41M -17.54M -9.14M -6.31M -15.65M -12.97M -23.99M -12.72M 7.76M 12.98M 16.54M
Change in Working Capital
-140.61M -24.54M 80.16M 27.32M -47.89M -146.44M -362.26M -122.77M -7.29M 76.56M -15.84M 4.56M -1.25M 35.68M 234.31M 246.32M 246.47M 111.1M 52.41M 76.29M -22.68M 11.45M
Operating Cash Flow
1.09B 1.02B 1.03B 853.75M 705.18M 532.16M 225.29M 377.14M 485.71M 527.05M 472.6M 532.07M 519.15M 575.2M 769.55M 796.83M 762.63M 614.19M 534.08M 520.81M 449.21M 480.22M
Capital Expenditures
-25.16M -44.28M -48.58M -48.01M -39.57M -30.65M -24.21M -17.8M -17.89M -19.86M -26.91M -40.5M -51.92M -52.5M -51.72M -47.33M -35.19M -36.37M -33.69M -34.16M -40.25M -48.52M
Cash Acquisitions
-5.72M -5.72M 169.26M 170.14M 174.65M 176.73M -109.05M -109.05M -108.71M -111.58M -793K 290.36M 290.36M 283.28M 548.92M 257.77M 257.77M 267.45M 18.43M 18.43M 18.43M 16.62M
Purchase of Investments
-2.7B -5.16B -5.43B -5.79B -4.55B -6.69B -8.36B -7.76B -7.35B -4.24B -1.84B -1.27B -1.25B -1.64B -2.26B -4B -5.37B -5.33B -5.84B -5.16B -4.75B -5.56B
Sales Maturities Of Investments
1.21B 2.63B 3.03B 2.8B 3.14B 5.84B 7.97B 7.85B 7.27B 4.86B 1.99B 1.99B 2.02B 1.48B 1.62B 1.86B 2.04B 2.21B 2.4B 2.46B 2.78B 3.31B
Other Investing Acitivies
-4.39B -5.05B -3.33B -2.32B -2.37B -2.06B -2.74B -2.2B -1.58B -1.56B -1.4B -2.49B -2.77B -3.15B -3.7B -3.15B -1.99B -1.08B -772.68M -700.34M -1.69B -3.53B
Investing Cash Flow
-5.91B -7.63B -5.62B -5.2B -3.64B -2.76B -3.26B -2.23B -1.79B -1.07B -1.27B -1.52B -1.77B -3.07B -3.85B -5.08B -5.09B -3.96B -4.24B -3.41B -3.68B -5.81B
Debt Repayment
-188.95M -188.95M -200M -1.25B -1.31B -1.81B -1.69B -1.14B -394.17M -894.17M 1.8B 2.3B 1.56B 2.56B -239.15M -239.15M n/a n/a n/a -15M 147.98M 147.98M
Common Stock Repurchased
-1.38M -35.01M -17.63M -17.55M -15.13M -15.64M -7.74M -8.01M -9.32M -8M -8.37M -8.29M -8.09M -17.41M -32M -33.04M -33.22M -23.97M -5.51M -8.47M -8.4M -8.41M
Dividend Paid
-152.34M -145.11M -135.62M -114.53M -101.09M -88.23M -77.13M -76.54M -75.92M -74.83M -74.25M -73.68M -73.11M -72.55M -72.03M -71.6M -71.61M -69.21M -66.75M -64.17M -61.18M -60.59M
Other Financial Acitivies
1.17B 2.74B 4.15B 7.17B 10.11B 7.57B 7.74B 6.43B 3.06B 4.94B 3.05B 687.75M 1.39B -3.14B -4.24B 510.07M 1.09B 5.94B 9.49B 7.09B 6.46B 8.02B
Financial Cash Flow
715.58M 2.26B 3.92B 5.91B 8.92B 5.89B 5.96B 5.21B 2.58B 3.97B 4.77B 2.91B 2.87B -665.83M -4.58B 166.59M 989.52M 5.84B 9.42B 7B 6.54B 8.1B
Net Cash Flow
-4.11B -4.35B -676.72M 1.56B 5.98B 3.67B 2.92B 3.35B 1.28B 3.42B 3.97B 1.92B 1.62B -3.16B -7.66B -4.12B -3.34B 2.49B 5.72B 4.11B 3.3B 2.77B
Free Cash Flow
1.06B 980.67M 978.11M 805.74M 665.62M 501.51M 201.08M 359.33M 467.82M 507.19M 445.69M 491.57M 467.24M 522.7M 717.84M 749.5M 727.45M 577.82M 500.4M 486.17M 408.49M 431.25M
Adj. Free Cash Flow
1.02B 942.33M 940.36M 770.32M 633.07M 471.08M 178.5M 337.75M 447.56M 488.76M 427M 474.12M 448.47M 502.14M 696.35M 725.65M 703.64M 555.6M 479.19M 467.4M 390.77M 414.38M
Maintenance CapEx
-9.03M -4.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.66M -16.65M -18.62M -21.99M -23.66M -10.67M -20.1M -34.44M
Growth CapEx
-16.12M -39.76M -48.58M -48.01M -39.57M -30.65M -24.21M -17.8M -17.89M -19.86M -26.91M -40.5M -51.92M -52.5M -48.05M -30.68M -16.57M -14.38M -10.03M -23.48M -20.14M -14.08M
Owner Earnings
1.08B 1.02B 1.03B 853.75M 705.18M 532.16M 225.29M 377.14M 485.71M 527.05M 472.6M 532.07M 519.15M 575.2M 765.89M 780.18M 744.02M 592.2M 510.43M 510.13M 429.11M 445.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.