Vulcan Materials logo

Vulcan Materials

VMC | NYSE
Chart Builder DCF Calculator
$289.14
+$7.89 (+2.81%)
At close: Nov 2, 2026, 4:00 PM ET
$289.14
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
363M 324.3M 166M 252.8M 375.1M 320.8M 129.4M 293.5M 208.4M 308.3M 102.9M 228.1M 276.5M 308.6M 120.9M 119.4M 177.1M 187.4M 92.1M 137.68M 176.76M 195.34M 160.61M
Depreciation & Amortization
181.2M 177.5M 170.3M 164.5M 191.4M 185.4M 186.4M 163.8M 160.7M 156.8M 150.9M 152.5M 161.1M 154.9M 148.4M 166.2M 151M 157.9M 141M 142.01M 117.5M 113.45M 100.4M
Stock-Based Compensation
8.6M 9.2M 15.5M 13.2M 16.9M 19.1M 13.9M 13.5M 15.4M 15.4M 9.1M 19.7M 19.2M 16M 8.2M 13.2M 9.7M 10.7M 7.5M 9.5M 7.5M 9.8M 7.9M
Other Working Capital
-181.2M -123.6M -130.5M 157.6M 16.7M -187.8M -85.2M 239M 129.3M -273.6M -98M 160.7M 50.9M -201.7M -55.2M 62.6M -6.3M -211.4M -77.8M -12.01M -9.63M -118.02M -17M
Other Non-Cash Items
-700K 27.6M 16.5M -14.7M 8.9M 13.7M 8.8M -290.6M 62.7M 10.6M 10.6M -42.1M 41.3M -200K 12.3M 16.2M 62.5M -200K 11.7M 14.55M 4.46M 13.88M -109.61M
Deferred Income Tax
15.5M -71.5M 3.3M -30.4M 67.8M -9.5M -1.8M 20.9M 18.5M -16.4M -2.1M -37.3M -1.3M 8.6M -13.3M 22.3M 28.8M 5.5M 1.1M -4.65M 30.35M 14.15M 26.95M
Change in Working Capital
-181.2M -123.6M -130.5M 157.6M 16.7M -187.8M -85.2M 239M 129.3M -273.6M -98M 160.7M 50.9M -201.7M -55.2M 62.6M -6.3M -211.4M -77.8M -12.01M -9.63M -118.02M -16.99M
Operating Cash Flow
386.4M 343.5M 241.1M 543M 676.8M 341.7M 251.5M 440.1M 595M 201.1M 173.4M 481.6M 547.7M 286.2M 221.3M 399.9M 422.8M 149.9M 175.6M 287.08M 326.94M 228.61M 169.26M
Capital Expenditures
-177.6M -193.9M -176.5M -184.8M -222M -102.9M -168M -162.5M -96.8M -191.4M -152.8M -206.3M -311.7M -161M -193.6M -162.2M -159.8M -130.2M -160.4M -132.68M -126.4M -91.5M -100.65M
Cash Acquisitions
-215.6M 497.1M n/a 103.4M -3.3M -9.9M 23.7M -2.06B -13M -178.7M -12.3M 483.6M 5.7M 400K 130.5M 48.8M -339.9M -39.9M -148.2M -4.91M -1.63B 4.25M 186.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.8M 16.5M 1.6M 3.1M 11.3M 2.4M 17.8M 49.2M 1.8M 100K 1.3M 68.4M n/a 19.1M 1.4M 1.1M 27.7M 3.9M 6.1M 24.07M 1.77M -10K 25K
Investing Cash Flow
-389.4M 319.7M -174.9M -78.3M -214M -110.4M -126.5M -2.17B -108M -370M -163.8M 345.7M -306M -141.5M -61.7M -112.3M -472M -166.2M -302.5M -113.52M -1.76B -87.34M 85.87M
Debt Repayment
315M -198.5M 143.3M -2.4M -552.8M -2.9M -403.3M -3M -98M 91.6M -550.4M -13.6M -100K -3.4M -100.4M -214.9M 136M 70.7M 97.7M -21.19M 652.5M -7K -500.01M
Common Stock Repurchased
-350M -250.3M -149.5M -400.3M n/a n/a -38.1M -8.5M -200K -50M -18.8M -150.1M -2.1M -49.9M -14.3M -1.1M -200K -100K -17.1M -3.3M -3M -700K -12.1M
Dividend Paid
-66.9M -67.5M -67.9M -64.4M -64.7M -64.7M -66M -60.8M -60.8M -60.8M -62M -56.8M -57.2M -57.2M -57.2M -53.1M -53.2M -53.1M -53.2M -49.13M -49.1M -49.1M -49.1M
Other Financial Acitivies
-11.4M -1.4M n/a 100K 100K -1.7M -100K 1.97B -5.3M -400K -27.5M -2.6M -5.5M -6M -9.2M -3.9M -10.2M -10.5M -9M 5.14M -207K -13.99M -1M
Financial Cash Flow
-113.3M -518.2M -111.9M -470.5M -618.6M -73.2M -532.9M 1.9B -164.3M -19.6M -658.7M -223.1M -64.9M -116.5M -181.1M -273M 72.4M 7M 18.4M -68.49M 600.19M -63.8M -562.21M
Net Cash Flow
-116.3M 145M -45.7M -5.8M -155.8M 158.1M -407.9M 166.5M 322.7M -188.5M -649.1M 604.2M 176.8M 28.2M -21.5M 14.6M 23.2M -9.3M -108.5M 105.07M -831.98M 77.47M -307.07M
Free Cash Flow
208.8M 149.6M 64.6M 358.2M 454.8M 238.8M 83.5M 277.6M 498.2M 9.7M 20.6M 275.3M 236M 125.2M 27.7M 237.7M 263M 19.7M 15.2M 154.4M 200.56M 137.03M 68.61M
Adj. Free Cash Flow
200.2M 140.4M 49.1M 345M 437.9M 219.7M 69.6M 264.1M 482.8M -5.7M 11.5M 255.6M 216.8M 109.2M 19.5M 224.5M 253.3M 9M 7.7M 144.9M 193.06M 127.23M 60.71M
Maintenance CapEx
-177.6M -177.5M -170.3M -115.92M n/a -689.76K -64.74M -143.03M -96.8M -191.4M -152.8M -107.57M -217.69M -8.08M -89.18M -39.03M n/a n/a n/a n/a n/a -53.38M -81.74M
Growth CapEx
n/a -16.4M -6.2M -68.88M -222M -102.21M -103.26M -19.47M n/a n/a n/a -98.73M -94.01M -152.92M -104.42M -123.17M -159.8M -130.2M -160.4M -132.68M -126.4M -38.12M -18.91M
Owner Earnings
208.8M 166M 70.8M 427.08M 676.8M 341.01M 186.76M 297.07M 498.2M 9.7M 20.6M 374.03M 330.01M 278.12M 132.12M 360.87M 422.8M 149.9M 175.6M 287.08M 326.9M 175.22M 87.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.