Woodside Energy Group Ltd logo

Woodside Energy Group Ltd

WDS | NYSE
Chart Builder DCF Calculator
$22.61
-$0.94 (-3.99%)
Nov 2, 2026, 3:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
3.08B 2.72B 2.95B 3.57B 1.86B 1.66B 6.6B 6.5B 3.31B 1.98B 356M
Depreciation & Amortization
5.23B 5.54B 5.55B 4.77B 5.57B 5.66B 3.32B 2.21B 966M 907M 1.81B
Stock-Based Compensation
20M 20M 23M 23M 39M 39M 26M 26M 12M 12M 19M
Other Working Capital
-364.65M 120M -59M -42M -241M -601M -344M -869M -1.08B -244M 91M
Other Non-Cash Items
-1.65B -1.73B -1.68B -2.43B -1.22B -705.34M -1.21B 842.8M 1.78B 1.02B -221.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-506.97M -55.04M -597.04M -481.5M -860.5M -774M 82M -1.08B -1.27B -287M 13M
Operating Cash Flow
6.17B 6.5B 6.25B 5.45B 5.38B 5.88B 8.82B 8.49B 4.79B 3.64B 1.97B
Capital Expenditures
-6.68B -7.9B -8.37B -5.87B -5.18B -5.29B -4.6B -3.14B -2.79B -2.62B -1.99B
Cash Acquisitions
1.27B 1.86B -31.41M -1.9B n/a n/a n/a 1.08B 1.08B n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.68B 1.74B 1.75B 2.38B 780.61M -123.07M -68.77M -19.27M -141.05M -279.85M -220.83M
Investing Cash Flow
-3.82B -4.37B -6.69B -5.46B -4.47B -5.41B -4.66B -2.07B -1.84B -2.9B -2.21B
Debt Repayment
-602.26M 1.95B 5.93B 4.93B 703.97M -286.22M -281.47M -282.63M -85.9M -781.53M -772.02M
Common Stock Repurchased
-27M -53.01M -26.01M -25M -25M -20M -164M -160.94M -16.94M n/a n/a
Dividend Paid
-2.13B -2.01B -2.32B -2.45B -2.65B -4.25B -4.58B -2.56B -918M -289M -257M
Other Financial Acitivies
-239.99M -236.65M -133.23M -257.47M -471.74M -367.27M -233.1M -242.16M -242.57M -242.32M -282.12M
Financial Cash Flow
-3B -350.61M 3.45B 2.19B -2.45B -4.93B -5.26B -3.24B -1.26B -1.31B -1.29B
Net Cash Flow
-541M -2.51B 2.9B 2.18B -1.49B -4.46B -1.15B 3.18B 1.68B -579M -1.51B
Free Cash Flow
-504.93M -1.4B -1.89B -174.95M 277.05M 854M 4.64B 5.68B 2.18B 1.17B 87M
Adj. Free Cash Flow
-524.93M -1.42B -1.92B -197.95M 238.05M 815M 4.62B 5.65B 2.17B 1.16B 68M
Maintenance CapEx
-9.96B -9.83B -9.61B -6.72B -5.18B -2.83B n/a n/a -1.16B -1.95B -1.95B
Growth CapEx
-5.09B -3.94B -3.94B -4.44B -4.6B -5.59B -7.38B -5.75B -3.62B -2.62B -1.44B
Owner Earnings
2.69B 2.36B 2.32B 5.12B 9.51B 12.12B 14.2B 12.6B 5.88B 3.7B 3.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.