Essential Utilities Inc. logo

Essential Utilities Inc.

WTRG | NYSE
Chart Builder DCF Calculator
$44.01
+$0.49 (+1.13%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
616.37M 595.31M 498.23M 465.24M 431.61M 284.85M
Depreciation & Amortization
417.47M 369.55M 343.7M 321.18M 297.95M 257.06M
Stock-Based Compensation
12.86M 9.79M 11.32M 12.21M 10.08M 8.16M
Other Working Capital
-68.26M 26.96M -14.56M 53.76M -117.39M -1.82M
Other Non-Cash Items
20.9M -100.18M -15.24M -5.7M 17.97M 12.91M
Deferred Income Tax
-3.18M -27.76M -79.85M -23.05M -8.51M -17.78M
Change in Working Capital
-53.96M -76.37M 175.43M -169.57M -104.42M -37.17M
Operating Cash Flow
1.01B 770.34M 933.59M 600.31M 644.68M 508.02M
Capital Expenditures
-1.43B -1.33B -1.2B -1.06B -1.02B -835.64M
Cash Acquisitions
-55.46M 166.81M -3.55M -115.81M -34.51M -3.5B
Purchase of Investments
-25.13M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-183K -339K -19.08M 271K -1.03M 1.7M
Investing Cash Flow
-1.51B -1.16B -1.22B -1.18B -1.06B -4.33B
Debt Repayment
564.89M 682.85M 247.53M 780.04M 349.99M 1.45B
Common Stock Repurchased
-2.28M -4.05M -3.98M -1.19M -3.29M -4.37M
Dividend Paid
-373.82M -346.39M -316.81M -288.63M -258.65M -232.57M
Other Financial Acitivies
20.75M 13.47M 15.63M 8.95M 8.36M 2.74M
Financial Cash Flow
525.91M 397.48M 281.36M 578.83M 417.12M 1.96B
Net Cash Flow
25.62M 4.54M -6.79M 831K 5.74M -1.86B
Free Cash Flow
-419.52M -559.4M -265.52M -462.46M -375.84M -327.62M
Adj. Free Cash Flow
-432.38M -569.19M -276.84M -474.66M -385.92M -335.78M
Maintenance CapEx
n/a -1.14B -1.2B n/a n/a n/a
Growth CapEx
-1.43B -192.79M n/a -1.06B -1.02B -835.64M
Owner Earnings
1.01B -366.61M -265.52M 600.31M 644.68M 508.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.