Essential Utilities Inc. logo

Essential Utilities Inc.

WTRG | NYSE
Chart Builder DCF Calculator
$44.22
+$0.70 (+1.61%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
554.87M 556.97M 616.37M 668.45M 645.77M 613.33M 595.31M 546.01M 556.68M 572.56M 498.23M 477.71M 466.27M 457.3M 465.24M 466.81M 448.68M 447.3M 431.61M 417.81M 423.04M 416.76M
Depreciation & Amortization
438.6M 428.82M 417.47M 406.46M 392M 379.13M 369.55M 361.26M 354.69M 349.71M 343.7M 336.42M 333.11M 326.63M 321.18M 316.58M 308.36M 303.35M 297.95M 292.6M 288.04M 283.76M
Stock-Based Compensation
13.16M 10.25M 12.86M 16.27M 12.87M 11.33M 9.79M 7.76M 8.2M 8.96M 11.32M 12.97M 13.69M 12.9M 12.21M 10.9M 10.5M 10.09M 10.08M 9.66M 9.51M 9.2M
Other Working Capital
-68.52M -81.36M -128.34M -43.62M 7.15M -2.77M 26.96M 31.41M 51.94M 25.59M 254.12M 251.32M 38.14M 71.65M -138.67M -142.76M -15.05M -41.01M -94.77M -107.74M -107.74M -114.4M
Other Non-Cash Items
48.56M 54.66M 37.01M 29.25M -21.34M -25.25M -100.18M -71.69M -85.94M -95.73M -15.24M -32.63M -1.51M -16.95M -5.7M -111.7M -103.05M -80.51M -86.45M 14.19M 59.29M 65.52M
Deferred Income Tax
18.57M 19.84M -3.18M -44.94M -32.06M -34.04M -27.76M -37.74M -57.54M -58.91M -79.85M -50.79M -43.95M -36.53M -23.05M -33.95M -41.92M -47.62M -8.51M -6.26M 13.77M 20.25M
Change in Working Capital
-46.15M -94.2M -70.06M -123.31M -81.5M -115.35M -76.37M -54.07M -37.5M -3.92M 175.43M 142.04M 37.82M -52.01M -169.57M -46.65M 25.55M 67.19M n/a -78.79M -117.95M -127.5M
Operating Cash Flow
1.03B 976.35M 1.01B 952.18M 915.75M 829.15M 770.34M 751.53M 738.59M 772.67M 933.59M 885.72M 805.43M 691.33M 600.31M 601.99M 648.11M 699.8M 644.68M 649.22M 675.69M 667.98M
Capital Expenditures
-1.52B -1.48B -1.47B -1.42B -1.39B -1.35B -1.33B -1.26B -1.2B -1.21B -1.2B -1.22B -1.19B -1.12B -1.06B -1.06B -1.04B -1.03B -1.02B -957.35M -947.11M -894.92M
Cash Acquisitions
-22.15M -1.64M -18.99M 147.68M -20.11M -17.07M 166.81M 41.16M 188.55M 162.82M -3.55M -56.73M -90.98M -65.62M -115.83M -102.58M -84.08M -83.2M -33.09M -67.59M -31.7M -53.56M
Purchase of Investments
-45.13M -25.13M -25.13M -22.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
983K 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.4M -201K -183K -167.68M -382K -320K -339K 146.89M -19.62M -19.45M -19.08M 354K 15K 512K 290K -1.31M -1.61M -2.55M -2.45M 48K 1.3M 1.71M
Investing Cash Flow
-1.54B -1.49B -1.51B -1.46B -1.41B -1.36B -1.16B -1.07B -1.03B -1.07B -1.22B -1.27B -1.28B -1.19B -1.18B -1.17B -1.13B -1.11B -1.06B -1.02B -977.51M -946.78M
Debt Repayment
1.04B 674.48M 564.89M 536.67M 590.65M 745.08M 682.85M 598.65M 303.34M 303.59M 247.53M 277.94M 667.06M 649.3M 780.04M 834.53M 430.67M 389.61M 349.99M 304.33M 526.33M 488.29M
Common Stock Repurchased
-2.99M -2.98M -2.28M -4.09M -4.05M -4.05M -4.05M -2.26M -2.26M -2.3M -3.98M -4.09M -4.12M -4.09M -1.19M -1.06M -1.04M -1.04M -3.29M -3.31M -3.3M -3.29M
Dividend Paid
-387.28M -381.35M -373.82M -366.25M -359.18M -351.93M -346.39M -340.9M -333.05M -324.93M -316.81M -308.19M -302.21M -296.62M -288.63M -281.14M -273.65M -264.95M -258.65M -252.35M -246.06M -241.89M
Other Financial Acitivies
-274.91M 24.1M 21.17M 19.02M 17M 17.4M 13.47M 14.35M 12.71M 11.57M 15.63M 5.43M 10.35M 11.26M 8.95M 10.95M 10.32M 11.92M 12.53M 11.71M 9.31M 6.08M
Financial Cash Flow
499.84M 569.12M 525.91M 504.94M 504.5M 521.12M 397.48M 317.47M 300.03M 307.38M 281.36M 373.37M 469.92M 458.8M 578.83M 579.9M 482.75M 452.03M 417.12M 376.91M 303M 264.99M
Net Cash Flow
-16.44M 55.14M 25.62M -2.04M 6.25M -14.42M 4.54M -69K 7.18M 15.05M -6.79M -14.86M -1.33M -38.15M 831K 13.63M 4.57M 40.25M 5.74M 1.24M 1.18M -13.8M
Free Cash Flow
-488.38M -507.02M -455.99M -464.63M -477.76M -518.14M -559.4M -505.58M -461.78M -435.7M -265.52M -331.85M -380.29M -431.84M -462.46M -462.38M -392.49M -326.03M -375.84M -308.13M -271.42M -226.93M
Adj. Free Cash Flow
-501.54M -517.27M -468.84M -480.89M -490.63M -529.47M -569.19M -513.34M -469.98M -444.66M -276.84M -344.82M -393.98M -444.74M -474.66M -473.28M -402.99M -336.12M -385.92M -317.79M -280.92M -236.13M
Maintenance CapEx
-386.35M -273.06M -162.33M -162.33M -240.33M -536.2M -789.2M -1.11B -1.2B -1.21B -1.04B -712.64M -385.75M -81.88M n/a n/a -188.18M -335.69M -335.69M -335.69M -147.52M n/a
Growth CapEx
-1.13B -1.21B -1.3B -1.25B -1.15B -811.09M -540.55M -143.3M n/a n/a -161.85M -504.93M -799.97M -1.04B -1.06B -1.06B -852.43M -690.14M -684.83M -621.65M -799.59M -894.92M
Owner Earnings
641.25M 703.29M 848.13M 789.85M 675.42M 292.95M -18.85M -362.28M -461.78M -435.7M -103.66M 173.08M 419.68M 609.45M 600.31M 601.99M 459.94M 364.11M 308.99M 313.53M 528.17M 667.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.