Essential Utilities Inc. logo

Essential Utilities Inc.

WTRG | NYSE
Chart Builder DCF Calculator
$44.22
+$0.70 (+1.61%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
105.73M 224.39M 132.68M 92.08M 107.83M 283.79M 184.76M 69.4M 75.39M 265.77M 135.45M 80.08M 91.27M 191.43M 114.93M 68.64M 82.29M 199.38M 116.51M 50.5M 80.91M 183.69M
Depreciation & Amortization
113.29M 110.73M 107.51M 107.07M 103.52M 99.38M 96.5M 92.6M 90.65M 89.8M 88.21M 86.04M 85.66M 83.79M 80.93M 82.73M 79.18M 78.35M 76.33M 74.51M 74.17M 72.94M
Stock-Based Compensation
7.21M n/a 1.01M 4.93M 4.31M 2.6M 4.42M 1.54M 2.76M 1.06M 2.39M 1.98M 3.53M 3.42M 4.04M 2.69M 2.74M 2.73M 2.74M 2.29M 2.33M 2.72M
Other Working Capital
16.73M -968K -98.46M 14.19M 3.88M -47.95M -13.74M 64.95M -6.03M -18.21M -9.29M 85.47M -32.38M 210.31M -12.08M -127.71M 1.13M n/a -16.18M n/a -24.83M -53.76M
Other Non-Cash Items
-261K 7.08M 6.77M 34.97M 5.84M -10.58M -988K -15.61M 1.93M -85.51M 27.5M -29.86M -7.86M -5.03M 10.11M 1.26M -23.3M 6.23M -95.89M 9.91M -756K 284K
Deferred Income Tax
640K 4.41M 12.43M 1.09M 1.9M -18.61M -29.33M 13.97M -81K -12.32M -39.3M -5.83M -1.45M -33.26M -10.25M 1.02M 5.96M -19.77M -21.16M -6.95M 259K 19.34M
Change in Working Capital
96.97M -81.2M -54.29M -7.63M 48.92M -57.07M -107.53M 34.18M 15.07M -18.09M -85.23M 50.75M 48.65M 161.26M -118.62M -53.48M -41.18M 43.7M 4.31M 18.72M 469K -23.5M
Operating Cash Flow
323.58M 265.4M 206.11M 232.51M 272.32M 299.52M 147.83M 196.08M 185.71M 240.71M 129.02M 183.15M 219.79M 401.63M 81.15M 102.86M 105.7M 310.6M 82.83M 148.98M 157.39M 255.48M
Capital Expenditures
-374.71M -287.45M -446.89M -406.93M -342.09M -270.54M -397.25M -383.63M -295.87M -253M -324.61M -326.89M -303.87M -243.73M -343.08M -295.04M -241.32M -183.32M -344.67M -271.29M -226.55M -178.01M
Cash Acquisitions
-23.2M 39K 743K 268K -2.69M -17.31M 167.41M -167.52M 352K 166.56M 41.76M -20.12M -25.38M 201K -11.43M -54.37M -20K -50.01M 1.82M -35.87M 860K 100K
Purchase of Investments
-20M n/a -2.78M -22.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-19.02M 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.42M -47K 103K -85K -172K -29K -167.4M 167.21M -110K -48K -20.17M 699K 65K 321K -731K 360K 562K 99K -2.33M 64K -381K 197K
Investing Cash Flow
-398.5M -267.46M -448.82M -429.1M -344.95M -287.88M -397.24M -383.93M -295.63M -86.48M -303.02M -346.32M -329.19M -243.21M -355.23M -349.06M -240.78M -233.23M -345.19M -307.09M -226.07M -177.71M
Debt Repayment
386.41M 128.14M 355.05M 174.78M 16.52M 18.54M 326.83M 228.76M 170.94M -43.68M 242.63M -66.55M 171.19M -99.74M 273.04M 322.57M 153.43M 31M 327.53M -81.29M 112.37M -8.61M
Common Stock Repurchased
-20K -2.93M -9K -38K -3K -2.23M -1.81M -2K -1K -2.23M -26K -2K -42K -3.91M -136K -29K -15K -1.01M -4K -8K -17K -3.26M
Dividend Paid
-97.17M -97M -96.95M -96.16M -91.25M -89.46M -89.38M -89.08M -84M -83.93M -83.89M -81.23M -75.88M -75.81M -75.28M -75.25M -70.29M -67.82M -67.79M -67.76M -61.58M -61.52M
Other Financial Acitivies
-296.61M 9.19M 8.72M 3.8M 2.4M 6.25M 6.57M 1.78M 2.8M 2.32M 7.45M 136K 1.66M 6.38M -2.75M 5.05M 2.58M 4.08M -746K 4.41M 4.18M 4.68M
Financial Cash Flow
7.64M 43.2M 271.09M 177.91M 76.92M -9K 250.12M 177.47M 93.53M -123.64M 170.11M 160.03M 100.89M -149.67M 262.12M 256.59M 89.76M -29.64M 263.19M 159.44M 59.04M -64.55M
Net Cash Flow
-67.29M 41.15M 28.38M -18.67M 4.29M 11.63M 720K -10.38M -16.38M 30.59M -3.89M -3.14M -8.51M 8.75M -11.97M 10.39M -45.32M 47.73M 831K 1.33M -9.64M 13.22M
Free Cash Flow
-51.14M -22.05M -240.78M -174.42M -69.77M 28.98M -249.42M -187.55M -110.16M -12.29M -195.59M -143.74M -84.08M 157.9M -261.93M -192.19M -135.63M 127.28M -261.85M -122.3M -69.16M 77.47M
Adj. Free Cash Flow
-58.35M -22.05M -241.79M -179.35M -74.08M 26.37M -253.84M -189.08M -112.92M -13.35M -197.99M -145.72M -87.6M 154.48M -265.97M -194.88M -138.36M 124.55M -264.58M -124.59M -71.49M 74.75M
Maintenance CapEx
-113.29M -110.73M n/a -162.33M n/a n/a n/a -240.33M -295.87M -253M -324.61M -326.89M -303.87M -81.88M n/a n/a n/a n/a n/a -188.18M -147.52M n/a
Growth CapEx
-261.42M -176.72M -446.89M -244.6M -342.09M -270.54M -397.25M -143.3M n/a n/a n/a n/a n/a -161.85M -343.08M -295.04M -241.32M -183.32M -344.67M -83.11M -79.03M -178.01M
Owner Earnings
210.28M 154.68M 206.11M 70.18M 272.32M 299.52M 147.83M -44.24M -110.16M -12.29M -195.59M -143.74M -84.08M 319.75M 81.15M 102.86M 105.7M 310.6M 82.83M -39.19M 9.87M 255.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.