Zijin Mining Group  Limited logo

Zijin Mining Group Limited

ZIJMY | OTC
Chart Builder DCF Calculator
$70.70
+$1.46 (+2.11%)
Nov 2, 2026, 2:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
18.36B 19.09B 20.08B 18.12B 14.57B n/a 10.17B 7.69B 9.27B 8.82B 6.26B 4.95B 5.86B 4.86B 5.44B 3.37B 4.04B 6.51B 6.12B 4.37B 4.65B 4.14B 2.51B
Depreciation & Amortization
n/a 4.16B n/a 5.46B n/a 2.88B 2.88B 2.54B 2.54B 2.77B 2.77B 2.52B 2.52B 2.62B 2.62B 2.82B 2.82B 2.26B 2.26B 2.16B 2.16B 1.94B 1.94B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 238.82M -83.54M 83.54M n/a 104.32M -54.88M 54.88M n/a 197.02M -201.52M 201.52M n/a 197.2M n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a 159.92M n/a -56.83M -239.53M 239.53M n/a 34.85M -145.91M 145.91M n/a -165.23M -123.69M 123.69M n/a 13.43M -154.89M 154.89M n/a
Other Non-Cash Items
11.31B 5.12B 7.78B -730.96M 9.23B 16.52B -522.23M 8.76B 1.36B 3.17B -856.45M 5.33B 877.2M 1.16B -228.15M 5.38B -5.27B 4.16B -955.51M 6.76B -930.71M 608M 798.15M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a -3.1B n/a -6.48B 2.57B -2.57B n/a -1.77B 494.24M -494.24M n/a -5.05B 4.98B -4.98B n/a -5.23B -91.79M 91.79M n/a
Operating Cash Flow
29.67B 28.38B 27.86B 22.85B 23.8B 16.3B 12.53B 12.75B 15.66B 12.27B 8.17B 11.14B 9.7B 8.2B 7.83B 6.73B 6.37B 8.15B 7.43B 8.26B 5.79B 6.78B 5.25B
Capital Expenditures
-6.03B -7.11B -5.83B -15.8B -5.03B -5.05B -5.1B -6.96B -5.69B -5.87B -6.28B -11.15B -6.64B -8.07B -4.57B -10.49B -5.25B -3.92B -5.13B -5.49B -4.11B -6.66B -3.89B
Cash Acquisitions
-2.14B 1.62B 92M 5.29B 14.63B -17.86B n/a -2.55B n/a n/a n/a -819.41M n/a 305.62M -2.26B 333.97M -2.33B -4.99B -5.04B -46.29M n/a n/a n/a
Purchase of Investments
-22.89B -14.13B -12.8B 2.75B -5.09B -5.18B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
10.75B 14.81B 5.57B -3.73B 5.13B 6.66B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.23M -38.23M 38.23M n/a n/a 139.09M -2.69B -1.94B -1.41B 63.69M -1.61B 2.18B -2.69B 507.01M -766.01M -10.69B -732.17M -687.41M -2.05B 2.89B -4.83B -327.36M -1.31B
Investing Cash Flow
-20.27B -4.85B -12.94B -11.5B 9.64B -21.29B -7.79B -11.45B -7.1B -5.8B -7.89B -9.78B -9.33B -7.26B -7.59B -20.84B -8.31B -9.61B -12.22B -2.64B -8.94B -6.99B -5.2B
Debt Repayment
3.37B -14.03B 18.05B -5.6B 3.24B 9.19B 4.37B 3.47B -2.79B 905.09M 4.49B 6.46B 1.21B 6.65B 1.9B 15.43B 5.32B 3.18B 14.58B -3.47B 3.7B 2.56B 2.02B
Common Stock Repurchased
3.11B -3.11B n/a -999.98M 999.98M -999.98M n/a -3.51M n/a n/a n/a -463.51M n/a n/a n/a -36.33M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -13.27B n/a -8.41B -781.91M -1.61B -3.83B -6.88B -1.05B -3.31B -1.24B -6.56B -972.95M 155.18M -2.22B -6.05B -484.17M -367.96M -3.81B -363.02M -584.78M
Other Financial Acitivies
-21.16B -13.62B -3.04B 9.76B -8.63B 722.85M -561.37M 1.01B -655.37M 3.55B -1.03B -2.36B -4.19B -411.06M -2.51B -1.82B 168.9M -580.77M -372.69M -1.08B -612.42M -374.01M 1.91B
Financial Cash Flow
-14.68B -30.76B 15.01B -10.11B -4.38B 495.35M 3.03B 2.86B -7.27B -2.42B 2.4B 320.09M -4.22B -329.3M -1.59B 13.73B 3.26B -3.46B 13.72B -4.43B -721.66M 1.82B 3.35B
Net Cash Flow
-926.15M -8.07B 33.82B -2.52B 32.36B -4.57B 7.66B 4.22B 1.06B 4.06B 2.61B 1.27B -3.33B 1.53B -1.45B -345.24M 1.82B -4.35B 8.91B 756.99M -3.95B 1.57B 3.47B
Free Cash Flow
23.64B 21.27B 22.03B 7.04B 18.77B 11.25B 7.43B 5.79B 9.97B 6.41B 1.89B -11.6M 3.06B 128.91M 3.26B -3.76B 1.12B 4.22B 2.29B 2.77B 1.68B 112.26M 1.36B
Adj. Free Cash Flow
23.64B 21.27B 22.03B 7.04B 18.77B 11.25B 7.43B 5.55B 10.06B 6.32B 1.89B -115.92M 3.11B 74.03M 3.26B -3.95B 1.32B 4.02B 2.29B 2.58B 1.68B 112.26M 1.36B
Maintenance CapEx
n/a -4.16B n/a -7.29B -2.4B n/a -3.43B -5.09B -3.65B -5.77B -6.28B -10.32B -5.56B -5.24B -827.71M -6.84B -660.06M -1.99B n/a n/a n/a -890.22M n/a
Growth CapEx
-6.03B -2.95B -5.83B -8.52B -2.62B -5.05B -1.67B -1.87B -2.04B -96.66M n/a -830.76M -1.08B -2.83B -3.74B -3.64B -4.59B -1.94B -5.13B -5.49B -4.11B -5.77B -3.89B
Owner Earnings
29.67B 24.22B 27.86B 15.56B 21.4B 16.3B 9.1B 7.66B 12.01B 6.5B 1.89B 819.17M 4.14B 2.96B 7B -112.49M 5.71B 6.16B 7.43B 8.26B 5.79B 5.89B 5.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.