Beachbody Inc.
BODI | NASDAQ
$4.16
-$0.13 (-3.03%)
At close: Oct 30, 2026, 4:00 PM ET
$4.16
$0.00 (0.00%)
After-hours:
Oct 30, 2026, 7:30 PM ET
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 219.32M | 233.65M | 251.73M | 282.57M | 324.87M | 371.11M | 418.8M | 451.43M | 477.49M | 502.25M | 527.11M | 556.27M | 593.99M | 638.18M | 692.2M | 760.3M | 802.38M | 846.35M | 873.65M | 881.66M | 925.09M | 920.47M |
Cost of Revenue | 59.45M | 63.29M | 67.94M | 79.25M | 97.4M | 113.5M | 131.45M | 150.99M | 170.83M | 189.23M | 204.02M | 222.53M | 230.62M | 270.28M | 322.63M | 377.79M | 389.55M | 366.45M | 328.66M | 280.5M | 278.36M | 268.98M |
Gross Profit | 159.87M | 170.36M | 183.78M | 203.31M | 227.47M | 257.61M | 287.34M | 300.44M | 306.66M | 313.03M | 323.09M | 333.74M | 363.37M | 367.9M | 369.57M | 382.51M | 412.83M | 479.9M | 544.98M | 601.16M | 646.73M | 651.49M |
Operating Income | 17.95M | 14.81M | 8.02M | -33.05M | -51.05M | -59.06M | -66.21M | -93.69M | -109.68M | -124.38M | -140.99M | -128.76M | -135.95M | -156.17M | -203.16M | -318.84M | -354.48M | -340.11M | -297.32M | -134.95M | -45.25M | -27.68M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 12.59M | 5.29M | -2.74M | -42.55M | -57.95M | -62.95M | -71.4M | -101.94M | -122.66M | -137.62M | -152.6M | -133.95M | -135.76M | -152.15M | -197.25M | -299.56M | -306.56M | -287.71M | -243.92M | -96.6M | -37.29M | -26.68M |
Net Income | 12.46M | 5.17M | -2.86M | -42.64M | -58.21M | -63.17M | -71.64M | -102.12M | -122.79M | -137.67M | -152.64M | -132.54M | -133.73M | -149.85M | -194.19M | -295.22M | -301.28M | -271.86M | -228.38M | -99.29M | -45.6M | -43.16M |
Selling & General & Admin | 104.41M | 117.32M | 133.47M | 159.54M | 187.62M | 219.22M | 249.34M | 272.31M | 298.85M | 318.53M | 340.08M | 359.57M | 388.36M | 406.19M | 438.41M | 476.02M | 540.47M | 591.69M | 627.81M | 625.45M | 588.82M | 580.58M |
Research & Development | 37.52M | 38.25M | 42.31M | 55.72M | 64.7M | 71.25M | 76.37M | 72.04M | 71.54M | 73.03M | 74.41M | 77.47M | 84.28M | 89.76M | 104.36M | 119.71M | 123.71M | 126.52M | 119.92M | 109.2M | 103.37M | 98.79M |
Other Expenses | n/a | n/a | n/a | 21.12M | 26.2M | 26.2M | 27.85M | 49.77M | 45.95M | 45.85M | 49.59M | 25.46M | 26.68M | 28.12M | 29.95M | 105.62M | 103.13M | 101.8M | 94.57M | 1.47M | -210K | -210K |
Operating Expenses | 141.93M | 155.56M | 175.78M | 236.38M | 278.52M | 316.67M | 353.55M | 394.13M | 416.34M | 437.41M | 464.08M | 462.5M | 499.32M | 524.07M | 572.73M | 701.35M | 767.31M | 820.01M | 842.3M | 736.11M | 691.98M | 679.17M |
Interest Expense | 4.17M | 4.43M | 4.98M | 5.6M | 6.19M | 6.57M | 6.88M | 7.27M | 7.7M | 8.42M | 8.87M | 8.97M | 8.05M | 5.68M | 3.37M | 1.22M | 130K | 432K | 536K | 585K | 612K | 555K |
Selling & Marketing Expenses | 71.45M | 81.35M | 93.56M | 114.61M | 141.07M | 171.85M | 200.15M | 221.11M | 244.65M | 264.83M | 282.15M | 295.97M | 319.99M | 330.12M | 359.99M | 395.67M | 456.31M | 509.88M | 548.13M | 549.8M | 520M | 514.47M |
Cost & Expenses | 201.38M | 218.85M | 243.72M | 315.63M | 375.92M | 430.17M | 485M | 545.12M | 587.17M | 626.63M | 668.1M | 685.03M | 729.94M | 794.35M | 895.36M | 1.08B | 1.16B | 1.19B | 1.17B | 1.02B | 970.34M | 948.14M |
Income Tax Expense | 129K | 112K | 125K | 92K | 256K | 222K | 239K | 182K | 130K | 51K | 37K | -1.42M | -2.03M | -2.3M | -3.05M | -4.34M | -5.27M | -15.85M | -15.54M | 2.69M | 8.31M | 16.49M |
Shares Outstanding (Basic) | 7.18M | 7.11M | 6.97M | 7M | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 4.94M | 4.86M |
Shares Outstanding (Diluted) | 7.9M | 7.57M | 6.97M | 7.05M | 6.92M | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M | 6.31M | 6.18M | 6.29M | 6.18M | 6.17M | 6.16M | 6.14M | 6.13M | 6.19M | 6.19M | 4.94M | 4.86M |
EPS (Basic) | 1.76 | 0.72 | -0.44 | -6.22 | -8.48 | -9.22 | -10.48 | -15.75 | -19.29 | -21.80 | -24.42 | -21.61 | -21.82 | -24.72 | -32 | -48.07 | -49.02 | -44.52 | -38.70 | -18.60 | -9.42 | -9.02 |
EPS (Diluted) | 1.68 | 0.72 | -0.42 | -6.22 | -8.48 | -9.22 | -10.48 | -15.75 | -19.29 | -21.80 | -24.42 | -21.61 | -21.82 | -24.72 | -32 | -48.07 | -49.02 | -44.52 | -38.70 | -18.60 | -9.42 | -9.02 |
EBITDA | 29.92M | 25.28M | 19.83M | -7.35M | -14.13M | -13.58M | -17.42M | -2.27M | -19.17M | -26.56M | -34.73M | -61.11M | -61.77M | -76.93M | -119.03M | -220.44M | -231.22M | -219.82M | -183.79M | -39.35M | 16.58M | 25.46M |
EBIT | 16.75M | 9.71M | 2.24M | -36.95M | -51.77M | -56.38M | -64.52M | -49M | -69.29M | -83.53M | -98.06M | -124.99M | -127.71M | -146.47M | -193.88M | -298.34M | -306.43M | -287.28M | -243.39M | -94.66M | -35.32M | -24.76M |
Depreciation & Amortization | 13.17M | 15.57M | 17.59M | 29.6M | 37.63M | 42.81M | 47.11M | 46.73M | 50.12M | 56.97M | 63.33M | 63.87M | 65.95M | 69.54M | 74.85M | 77.9M | 75.21M | 67.46M | 59.6M | 55.32M | 51.9M | 50.22M |
Add to Watchlist
Select watchlists to add or remove BODI