bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Beachbody Inc. logo

    Beachbody Inc.

    BODI | NASDAQ
    Chart Builder DCF Calculator
    $4.16
    -$0.13 (-3.03%)
    At close: Oct 30, 2026, 4:00 PM ET
    $4.16
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 7:30 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Cash & Equivalents

    High 347.23M Q2 2021
    Low 18.03M Q1 2025
    5Y CAGR -37.78%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Cash & Equivalents
    		32.39M 36.59M 38.92M 33.95M 25.46M 18.03M 20.09M 32.31M 32.33M 38.83M 33.31M 38.19M 58.69M 66.39M 80.09M 94.06M 57.06M 63.43M 104.05M 199.84M 347.23M 47.65M
    Short-Term Investments
    		4.25M 4.25M n/a n/a n/a n/a 100K 4.25M 1.13M n/a n/a n/a n/a n/a n/a n/a 7.07M n/a n/a n/a n/a 8.78M
    Long-Term Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M n/a n/a n/a 5M n/a n/a n/a 5M n/a n/a 16.7M
    Other Long-Term Assets
    		8.12M 3.27M 7.88M 9.18M 10.29M 12.25M 14.89M 2.85M 4.15M 2.33M 24.28M 6.64M 9.66M 8.43M 44.39M 82.2M 50.9M 87.24M 47M 41.63M 71.49M 25.98M
    Receivables
    		1.35M 1.46M 1.14M 7.53M 1.85M 1.93M 1.45M 1.69M 1.75M 1.61M 1.27M 1.48M 1.6M 1.84M 866K 871K 1.38M 1.3M 1.23M 1.38M 3.17M 3.34M
    Inventory
    		12.57M 10.13M 9.41M 11.15M 11.41M 13.48M 16.3M 18.01M 23.78M 20.81M 24.98M 31.75M 43.36M 48.3M 54.06M 67.99M 72.27M 99.99M 132.73M 141.14M 74.24M 65.65M
    Other Current Assets
    		1.86M 888K 7.55M 7.75M 13.89M 20.86M 31.74M 33.11M 36.89M 43.08M 42.22M 43.12M 40.81M 37.97M 33.86M 7.47M 36.38M 6.16M 36.59M 36.47M 12.78M 40.61M
    Total Current Assets
    		57.41M 60.27M 63.84M 60.38M 57.3M 61.66M 78.69M 95.25M 103.41M 116.44M 119.27M 130.67M 159.22M 171.79M 186.45M 177.58M 184.48M 187.03M 299.37M 404.93M 447.85M 176.82M
    Property-Plant & Equipment
    		5.82M 8.49M 10.15M 11.69M 13.15M 13.47M 15.81M 27.7M 35.33M 40.44M 48.12M 53.87M 62.24M 71.92M 79.18M 82.03M 92.3M 102.98M 119.71M 142.77M 123.81M 113.29M
    Goodwill & Intangibles
    		65.17M 71.1M 65.17M 65.17M 65.17M 65.17M 65.17M 99.66M 102.07M 103.82M 85.17M 156.14M 160.01M 163.64M 133.37M 156.8M 162.36M 166.95M 171.53M 269.49M 272.82M 38.52M
    Total Long-Term Assets
    		79.1M 82.86M 83.2M 86.04M 88.6M 90.88M 95.87M 130.21M 141.55M 146.58M 157.57M 216.65M 231.91M 243.99M 256.94M 321.03M 305.56M 357.17M 338.24M 453.9M 468.12M 194.49M
    Total Assets
    		136.51M 143.13M 147.04M 146.41M 145.89M 152.54M 174.56M 225.47M 244.96M 263.02M 276.84M 347.32M 391.12M 415.77M 443.4M 498.61M 490.04M 544.19M 637.61M 858.82M 915.96M 371.31M
    Account Payables
    		6.84M 6.31M 5.3M 4.28M 4.97M 8.17M 9.53M 7.11M 12.77M 8.43M 10.66M 16.12M 13.3M 16.75M 17.94M 13.87M 22.68M 25.63M 48.38M 48.3M 50.65M 34.94M
    Deferred Revenue
    		48.79M 55.17M 56.87M 62.25M 66.64M 69.82M 77.27M 88.78M 91.86M 101.87M 97.17M 101.81M 107.38M 99.89M 95.59M 102.09M n/a 108.98M 107.1M 126.89M 116.59M 106.9M
    Short-Term Debt
    		2.13M 2.54M 1.06M 531K n/a 16.43M 9.5M 11.7M 3.7M 5.88M 8.07M 1.25M 16.25M 1.25M 1.25M 1.25M n/a n/a n/a n/a n/a n/a
    Other Current Liabilities
    		1.35M 14.14M 7.72M 24.96M 8.43M 8.09M 5.01M 2M 19.04M 14.2M 29.17M 28.85M 31.6M 34.64M 32.59M 31.19M 111.85M 54.73M 12.92M 13.62M 51.81M 15.87M
    Total Current Liabilities
    		72.99M 80.84M 86.6M 93.08M 96.13M 118.84M 127.64M 148.62M 146.59M 162.68M 165.2M 172.76M 191.5M 178.3M 184.64M 192.78M 196.87M 210.29M 236.23M 277.67M 267.01M 242.72M
    Long-Term Debt
    		21.44M 21.96M 22.56M 22.93M 23.3M n/a 9.67M 10.02M 19.27M 18.68M 21.49M 27.74M 25.84M 40.28M 39.74M 39.47M n/a n/a n/a n/a n/a 20M
    Other Long-Term Liabilities
    		4.38M 5.38M 5.82M 4.75M 4.93M 7.99M 7.11M 6.61M 10.29M 6.67M 5.95M 3.99M 4.23M 4.68M 3.98M 12.7M 6.91M 13.3M 8.01M 25.26M 56.06M 7.59M
    Total Long-Term Liabilities
    		26.33M 27.94M 29.12M 28.64M 29.6M 9.66M 18.75M 18.47M 31.61M 27.6M 28.88M 33.49M 32.45M 47.92M 47.21M 53.5M 13.01M 15.68M 16M 55.52M 90.5M 56.72M
    Total Liabilities
    		99.32M 108.78M 115.72M 121.72M 125.74M 128.5M 146.39M 167.09M 178.2M 190.28M 194.08M 206.25M 223.95M 226.22M 231.85M 246.27M 209.88M 225.97M 252.23M 333.19M 357.51M 299.44M
    Total Debt
    		24.87M 25.1M 25.4M 25.49M 26.03M 19.45M 22.48M 24.67M 26.54M 28.74M 32.82M 32.78M 46.43M 46.42M 46.45M 40.72M 6.1M n/a 7.13M 33.82M 36.44M 59.06M
    Book Value
    		37.19M 34.35M 31.32M 24.69M 20.16M 24.04M 28.17M 58.38M 66.76M 72.74M 82.76M 141.07M 167.18M 189.56M 211.54M 252.33M 280.16M 318.23M 385.39M 525.63M 558.45M 71.87M
    Book Value Per Share
    		4.70 4.54 4.49 3.50 2.91 3.49 4.11 8.53 9.80 10.76 13.12 22.83 26.60 30.66 34.30 40.97 45.60 51.94 62.24 84.92 113.02 14.79
    Common Stock
    		2K 2K 2K 2K 2K 2K 2K 2K 2K 2K 2K 32K 32K 31K 2K 31K 31K 31K 31K 31K 31K 584K
    Retained Earnings
    		-642.71M -644.09M -646.38M -651.6M -655.17M -649.27M -643.52M -608.96M -596.96M -586.09M -571.88M -506.84M -474.17M -448.42M -419.24M -374.3M -340.44M -298.58M -225.04M -79.08M -39.16M -26.72M
    Comprehensive Income
    		-35K -62K -47K -68K -64K -58K -49K 33K 11K 15K -23K -195K -333K -187K 37K 349K -75K -133K -21K 15K -17K -102K
    Shareholders Equity
    		37.19M 34.35M 31.32M 24.69M 20.16M 24.04M 28.17M 58.38M 66.76M 72.74M 82.76M 141.07M 167.18M 189.56M 211.54M 252.33M 280.16M 318.23M 385.39M 525.63M 558.45M 71.87M
    Total Investments
    		4.25M 4.25M n/a n/a n/a n/a 100K 4.25M 1.13M n/a 1M n/a n/a n/a 5M n/a 7.07M n/a 5M n/a n/a 25.48M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.