Expeditors International of Washington Inc. logo

Expeditors International of Washington Inc.

EXPD | NYSE
Chart Builder DCF Calculator
$188.87
-$8.82 (-4.46%)
At close: Nov 5, 2026, 4:00 PM ET
$188.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
344.57M 267.26M 230.04M 200.95M 223.08M 183.92M 204.1M 235.88M 229.93M 175.47M 169.15M 158.72M 170.84M 195.79M 226M 214.74M 414.16M 382.23M 349.48M 454.01M 359.91M 316.97M 287.95M
Depreciation & Amortization
14.18M 12.7M 13.88M 14.07M 14.25M 13.85M 14.6M 15.18M 15.77M 14.98M 15.16M 21.39M 15.61M 15.51M 15.26M 14.92M 15.19M 14.25M 12.98M 12.9M 12.75M 12.68M 12.99M
Stock-Based Compensation
16M 32.2M 12.82M 12.37M 18.05M 27.27M 11.55M 10.56M 9.76M 25.7M 12.37M 11.44M 15.88M 18.6M 12.49M 13.1M 14.18M 25.52M 11.6M 12.09M 15.2M 30.91M 11.19M
Other Working Capital
-48.67M 12.17M 36.5M 29.55M -1.16M -47.72M 19.51M 14.04M 29.62M -11.28M 31.25M 21.5M 6.81M -803K -17.29M 2.25M -60.57M -102.87M 35.24M 21.96M 37.38M 25.29M 6.84M
Other Non-Cash Items
-223.7M -11.88M -2.85M 7.72M 12.98M 5.53M 3.05M 843K -420K 3.21M 2.38M 4.12M 4.08M 2.4M 2.23M 2.24M 7.01M 3.02M 39K 3.78M 4.37M 1.44M 1.75M
Deferred Income Tax
-5.57M 794K n/a -4.7M -1.57M -7.52M 76K 542K -1.06M -6.92M 2.29M -14.97M -6.42M -3.56M 2.04M -18.31M -3.07M -8.62M -3.24M -6.03M -7.66M 1.85M 8.15M
Change in Working Capital
67.09M -122.43M 55.34M 52.89M -65.42M -43.82M 109.24M -13.29M -164.01M -85.68M 54.3M -22.33M -10.02M -70.29M 288.4M 260.01M 222.93M 142.25M 43.09M -171.74M -207.2M -333.37M 33.72M
Operating Cash Flow
212.56M 178.64M 309.23M 283.3M 201.37M 179.21M 342.62M 249.72M 89.97M 126.77M 256.9M 158.35M 189.98M 158.45M 546.41M 486.7M 670.38M 558.65M 413.95M 305M 177.37M 30.47M 355.74M
Capital Expenditures
-18.29M -11.99M -12.61M -12.98M -11.1M -15.88M -13.15M -10.05M -12.29M -7.94M -10.18M -10.71M -7.99M -10.48M -10.13M -18.33M -15.93M -38.16M -14.41M -11.45M -9.87M -6.54M -8.39M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
56K 21.36M 130K 7.29M 924K 24K 156K 5K -225K 66K 97K 90K 10K -794K 575K -245K -590K -134K 79K -345K -157K 138K -34K
Investing Cash Flow
-18.23M 9.37M -12.48M -5.68M -10.17M -15.85M -13M -10.05M -12.52M -7.88M -10.08M -10.62M -7.98M -11.28M -9.55M -18.57M -16.52M -38.29M -14.33M -11.79M -10.03M -6.4M -8.43M
Debt Repayment
n/a 24K 2.86M -5.99M 1.99M 92K 195K -14.52M 10.45M 1.26M -17.24M 739K 6.91M 1.31M -14.91M 24.52M -21.12M 28.57M 19.49M -56K 7.48M 174K -85K
Common Stock Repurchased
-197.34M -354.91M -287.62M -46.54M -212.29M -231.12M -177.35M -252.21M -140.03M -102.3M -360.52M -193.59M -298.1M -687.69M -213.5M -563.8M -469.04M -549.07M n/a -289.53M -76.6M -62.47M -86M
Dividend Paid
n/a -105.77M n/a -103.3M n/a -104.14M n/a -101.45M n/a -102.64M n/a -99.77M n/a -102.26M n/a -103.97M n/a -109.83M n/a -97.38M n/a -98.39M n/a
Other Financial Acitivies
-131.62M -14.91M -8.19M -8K -491K -9.84M -1.86M 1.52M n/a -10.16M -5.19M -1.09M n/a -12.06M -7.45M -1.4M -543K -11.85M -7.48M 6.67M -1.64M -13.89M -1.28M
Financial Cash Flow
-131.62M -474.32M -289.83M -147.02M -149.61M -339.88M -165.97M -366.65M -76.33M -207.39M -374.92M -289.13M -229.35M -791.52M -226.57M -636.99M -428.82M -636.49M 17.76M -380.29M -13.79M -152.04M -67.52M
Net Cash Flow
61.02M -285.05M 2.21M 124.12M 34.01M -162.36M 170.2M -144.85M 21.32M -98.6M -142.43M -126.55M -59.16M -652.21M 316.66M -120.4M 177.56M -162.66M 410.93M -91.41M 145.99M -119.27M 265.6M
Free Cash Flow
194.28M 166.65M 296.62M 270.32M 190.27M 163.34M 329.47M 239.67M 77.68M 118.83M 246.72M 147.64M 181.99M 147.97M 536.29M 468.37M 654.46M 520.49M 399.53M 293.55M 167.5M 23.93M 347.35M
Adj. Free Cash Flow
178.28M 134.45M 283.8M 257.95M 172.22M 136.07M 317.92M 229.1M 67.92M 93.12M 234.35M 136.2M 166.11M 129.37M 523.8M 455.27M 640.28M 494.97M 387.93M 281.46M 152.3M -6.98M 336.17M
Maintenance CapEx
-14.18M -11.99M -12.61M -12.98M -11.1M n/a n/a n/a n/a n/a -10.18M -10.71M -7.99M -10.48M -10.13M -18.33M -12.75M n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.11M n/a n/a n/a n/a -15.88M -13.15M -10.05M -12.29M -7.94M n/a n/a n/a n/a n/a n/a -3.17M -38.16M -14.41M -11.45M -9.87M -6.54M -8.39M
Owner Earnings
198.38M 166.65M 296.62M 270.32M 190.27M 179.21M 342.62M 249.72M 89.97M 126.77M 246.72M 147.64M 181.99M 147.97M 536.29M 468.37M 657.63M 558.65M 413.95M 305M 177.37M 30.47M 355.74M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.