Motorsport Games Inc.
MSGM | NASDAQ
$4.83
+$0.25 (+5.46%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 243.2K | 315.83K | 815.58K | 768.54K | 4.24M | 1.04M | -3.85M | -573.03K | 2.38M | -1.68M | 3.71M | -3.53M | -8.2M | -5.26M | -4.85M | -8.54M | -7.49M | -15.97M | -7.01M | -6.66M | -5.96M | -14.09M |
Depreciation & Amortization | 237.05K | 176.05K | 326.77K | 289.4K | 253.94K | 252.06K | 833.92K | 566.41K | 587.16K | 601.95K | 602.8K | 501.4K | 508.87K | 502.36K | 486.55K | 504.83K | 493.66K | 577.51K | 526.32K | 557.93K | 522.71K | 136.6K |
Stock-Based Compensation | 37.64K | n/a | 789.35K | n/a | n/a | n/a | n/a | 26.89K | 10.66K | 68.19K | 81.24K | 105.52K | 521.3K | 249.23K | -105.79K | 228.71K | 238.57K | 353.03K | n/a | 292.17K | 116.27K | 9.08M |
Other Working Capital | 183.05K | -92.14K | 882.27K | 912.88K | 204.49K | -170.04K | -647.36K | -129.02K | -947.81K | 70.33K | -3.19M | 416.04K | 462.45K | -1.05M | 1.65M | 624.65K | -956.74K | -2.67M | 2.86M | -900.43K | -763.57K | -706.84K |
Other Non-Cash Items | 415K | 1.01M | -261.76K | -26.44K | -2.31M | -1.16M | 1.77M | 9.6K | -3.51M | 565.45K | -3.44M | 210.49K | 238.89K | 438.68K | 1.46M | 745.49K | 1.14M | 9.58M | 4.29M | 245.34K | 159.14K | -1.33M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -932.22K | n/a | 3.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 188.65K | 144.58K | 71.01K | 1.03M | -2.21M | 168.61K | -890.07K | 641.94K | 18.35K | 74.14K | -2.83M | 1.46M | 177.49K | -1.61M | 415.6K | 2.18M | -844.19K | -136.87K | -2.02M | 104.64K | 733.03K | -632.81K |
Operating Cash Flow | 1.12M | 1.65M | 1.74M | 2.06M | -30.47K | 305.22K | -2.14M | 671.82K | -521.64K | -373.67K | -2.81M | -1.26M | -3.17M | -5.68M | -2.6M | -4.87M | -6.46M | -5.59M | -4.22M | -5.46M | -4.43M | -6.83M |
Capital Expenditures | 620.9K | -21.58K | -445.93K | -306.89K | n/a | n/a | 127 | n/a | -25.15K | n/a | -762.36K | -2.36K | -9.38K | -15.06K | -25.5K | -70.6K | -95.34K | -101K | -89.12K | -289.23K | -266.21K | -109.75K |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | 6.5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.36M | n/a | -12.79M | -846.75K |
Purchase of Investments | n/a | n/a | n/a | n/a | -370K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -1.01M | n/a | -437.73K | -303.02K | n/a | n/a | 1.2M | n/a | n/a | n/a | 5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.93K | -1.93K | -26K |
Investing Cash Flow | -389.25K | -650.22K | -445.93K | -306.89K | -370K | n/a | 1.21M | n/a | -25.15K | n/a | 4.24M | -2.36K | -9.38K | -15.06K | -25.5K | -70.6K | -95.34K | -101K | -3.45M | -289.23K | -13.05M | -956.5K |
Debt Repayment | 1.06M | -63.32K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -175K | -87.5K | -87.5K | -175K | -100K | n/a | 52.77K | -227.93K | n/a | n/a |
Common Stock Repurchased | -3.72M | n/a | n/a | n/a | n/a | n/a | 50K | n/a | -50K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | -440.17K | -150K | -450K | -150K | -50K | n/a | 50K | -50K | -794.75K | -150K | -299.94K | 394.69K | 672.78K | 2.25M | -1.03M | 148.15K | 3.36M | -67.35K | -4.13M | -10.03M |
Financial Cash Flow | -2.66M | -63.32K | -440.17K | -150K | 1.8M | -150K | n/a | 884.05K | n/a | -50K | -150K | -150K | -475K | 10.71M | 623.97K | 2.07M | -1.13M | 148.15K | 3.42M | -295.28K | -4.13M | 53.63M |
Net Cash Flow | -1.91M | 865.91K | 864.7K | 1.76M | 1.32M | 191.13K | 108.28K | 221.56K | -723.25K | -422.52K | 492.87K | -784.21K | -3.83M | 4.82M | -2.24M | -2.01M | -7.14M | -5.45M | -4.34M | -6.14M | -21.48M | 45.79M |
Free Cash Flow | 1.74M | 1.63M | 1.3M | 1.75M | -30.47K | 305.22K | -2.14M | 671.82K | -546.78K | -373.67K | -3.57M | -1.26M | -3.18M | -5.7M | -2.62M | -4.95M | -6.56M | -5.69M | -4.31M | -5.75M | -4.7M | -6.94M |
Adj. Free Cash Flow | 1.7M | 1.63M | 505.67K | 1.75M | -30.47K | 305.22K | -2.14M | 644.93K | -557.44K | -441.86K | -3.65M | -1.36M | -3.7M | -5.95M | -2.52M | -5.17M | -6.79M | -6.04M | -4.31M | -6.04M | -4.81M | -16.02M |
Maintenance CapEx | -237.05K | -21.58K | -375.7K | -258.27K | n/a | n/a | 254 | n/a | -19.99K | n/a | -762.36K | n/a | -9.38K | -15.06K | -25.5K | -70.6K | -95.34K | -70.21K | n/a | -289.23K | -266.21K | -109.75K |
Growth CapEx | 857.95K | n/a | -70.23K | -48.61K | n/a | n/a | -127 | n/a | -5.15K | n/a | n/a | -2.36K | n/a | n/a | n/a | n/a | n/a | -30.8K | -89.12K | n/a | n/a | n/a |
Owner Earnings | 884.5K | 1.63M | 1.37M | 1.8M | -30.47K | 305.22K | -2.14M | 671.82K | -541.63K | -373.67K | -3.57M | -1.26M | -3.18M | -5.7M | -2.62M | -4.95M | -6.56M | -5.66M | -4.22M | -5.75M | -4.7M | -6.94M |
Add to Watchlist
Select watchlists to add or remove MSGM