Tsingtao Brewery  Limited logo

Tsingtao Brewery Limited

TSGTF | OTC
Chart Builder DCF Calculator
$5.04
+$0.03 (+0.50%)
Nov 2, 2026, 12:26 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
n/a 2.12B 1.8B -686.25M 1.37B 2.19B 1.71B -644.91M 1.35B 2.04B 1.6B -639.86M 1.48B 1.97B 1.45B -556.36M 1.41B 1.73B 1.13B -455.34M 1.2B 1.39B 1.02B
Depreciation & Amortization
n/a 333.64M n/a 326.96M 325.44M 321.58M 321.58M 308.77M 308.77M 311.64M 311.64M 298.56M 298.56M 291.9M 291.9M 284.9M 284.9M 277.26M 277.26M 287.08M 287.08M 284.16M 284.16M
Stock-Based Compensation
n/a n/a n/a n/a n/a 195.41K n/a 24.34M -23.66M 23.66M n/a 84.71M -59.64M 59.64M n/a 177.13M -118.64M 118.64M n/a 245.43M -123.11M 123.11M n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
975.29M 127.26M 1.34B -626.12M -667.9M -1.53B -242.31M -570.02M 718.52M -1.35B 944.28M -2.45B 863.27M -1.64B 70.82M -249.82M 1.01B 344.29M -469.87M -3.39M 1.08B -545.71M 1.16B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a 2.02B n/a -194.23M -1.84B 1.84B n/a 402.47M -2.1B 2.1B n/a -768.29M -1.32B 1.32B n/a -194.32M -1.3B 1.3B n/a
Operating Cash Flow
975.29M 2.58B 3.14B -985.41M 1.03B 3.01B 1.79B -1.08B 516.84M 2.86B 2.85B -2.31B 483.79M 2.79B 1.81B -1.11B 1.27B 3.79B 933.62M -120.55M 1.14B 2.56B 2.47B
Capital Expenditures
-507.3M -491.41M -617.82M -691.43M -612.47M -450.31M -499.02M -570.38M -525.23M -480.23M -565.2M -545.7M -431.7M -399.08M -241.27M -500.95M -461.48M -402.12M -415.58M -499.17M -432.12M -393.18M -310.5M
Cash Acquisitions
n/a 32.06M 9.32M 58.52M 11.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.28B -3.9B -7.93B -10.39B -2.12B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.03B 2.07B 5.35B 12.08B 509.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
189.33M -11.55M 58.24M 142.31M 135.85M 2.36B -4.02B 593.74M 31.98M -546.03M -5.36B 579.3M 662.86M 861.56M -3.95B 2.6B -3.07M -269.31M -2.74B 6.86B -702.46M -6.4B -8.37B
Investing Cash Flow
1.43B -2.31B -3.13B 1.19B -2.07B 1.91B -4.52B 23.36M -493.25M -1.03B -5.93B 33.6M 231.16M 462.48M -4.19B 2.1B -464.55M -671.43M -3.16B 6.36B -1.13B -6.79B -8.68B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -1.68K n/a n/a n/a n/a n/a n/a n/a -509.82K n/a n/a n/a -2.43M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.2B -3.21B n/a -12.84K -1.43B -1.55B -29.92K -3.38M -2.73B -2.55M -3.96M -3.25M -2.47B -3.32M -2.5M -1.68M -1.46B -45.72M -2.23M -5.27M -1.03B -5.5M -4.69M
Other Financial Acitivies
-17.73M 3.15B -14.66M -15.03M -30.63M -55.04M -14.75M -120.31M -30.38M -57M -32.93M -20.79M -21.11M -333.76M -13.93M -57.77M -59.94M -532.63M 488.25M -1.03B 786M -254.3M -73.29M
Financial Cash Flow
-3.22B -59.76M -14.66M -15.04M -1.47B -1.61B -14.78M -123.68M -2.76B -59.55M -36.89M -24.55M -2.49B -337.07M -16.42M -61.87M -1.52B -578.35M 486.02M -1.03B -241.92M -259.8M -77.98M
Net Cash Flow
-816.02M -1.7B 394.73M -1.12B -2.86B 3.31B -2.75B -1.17B -2.74B 1.78B -3.11B -2.3B -1.78B 2.92B -2.4B 900.38M -678.53M 2.55B -1.74B 5.2B -236.79M -4.5B -6.3B
Free Cash Flow
467.99M 2.09B 2.52B -1.68B 415.1M 2.56B 1.29B -1.65B -8.39M 2.38B 2.29B -2.85B 52.09M 2.39B 1.57B -1.61B 810.72M 3.38B 518.04M -619.72M 706.88M 2.17B 2.16B
Adj. Free Cash Flow
467.99M 2.09B 2.52B -1.68B 415.1M 2.56B 1.29B -1.67B 15.27M 2.36B 2.29B -2.94B 111.73M 2.33B 1.57B -1.79B 929.36M 3.26B 518.04M -865.15M 829.98M 2.04B 2.16B
Maintenance CapEx
n/a -333.64M n/a -691.43M -612.47M -401.53M -385.81M -487.77M -525.23M -480.23M -565.2M -545.7M -431.7M -87.51M n/a -500.95M n/a -126.29M -305.26M -476.33M -432.12M -393.18M n/a
Growth CapEx
-507.3M -157.77M -617.82M n/a n/a -48.78M -113.21M -82.61M n/a n/a n/a n/a n/a -311.56M -241.27M n/a -461.48M -275.83M -110.32M -22.84M n/a n/a -310.5M
Owner Earnings
975.29M 2.25B 3.14B -1.68B 415.1M 2.61B 1.4B -1.56B -8.39M 2.38B 2.29B -2.85B 52.09M 2.7B 1.81B -1.61B 1.27B 3.66B 628.36M -596.88M 706.88M 2.17B 2.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.