X-Energy Inc. Class A Common Stock

XE | NASDAQ

Price Alert Chart Builder DCF Calculator

$10.93

-$0.77 (-6.58%)

At close: Oct 30, 2026, 4:00 PM ET

$11.13

+$0.20 (+1.83%)

Pre-market: Nov 2, 2026, 7:19 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 30, 2026	Q1 2026 Mar 31, 2026	Q4 2025 Dec 31, 2025	Q2 2025 Jun 30, 2025	Q1 2025 Mar 31, 2025	Q4 2024 Dec 31, 2024
Net Income	-343.25M	-237.92M	-81.91M	-57.45M	-57.45M	-47.24M
Depreciation & Amortization	2.04M	2.21M	1.99M	1.3M	490K	264K
Stock-Based Compensation	47.46M	14.16M	9.96M	6.57M	215K	150K
Other Working Capital	-56.92M	-59.28M	-25.48M	-20.35M	-13.7M	-11.96M
Other Non-Cash Items	151.63M	111.74M	-6.61M	-42.63M	-7.19M	3.39M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-79.63M	-34.61M	-42.44M	-17.83M	-26.12M	-4.76M
Operating Cash Flow	-221.75M	-144.41M	-119.02M	-110.04M	-90.06M	-48.2M
Capital Expenditures	-144.18M	-105.25M	-73.5M	-39.45M	-15.09M	-3.86M
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	-316.47M	-189.91M	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	130.86M	38.1M	n/a	n/a	n/a	n/a
Other Investing Acitivies	-496.4M	-512.49M	-531.74M	19.18M	11.77M	2.26M
Investing Cash Flow	-826.19M	-769.54M	-605.25M	-20.28M	-3.32M	-1.61M
Debt Repayment	n/a	n/a	n/a	-77.58M	-77.58M	-77.58M
Common Stock Repurchased	n/a	n/a	-2.53M	-2.53M	-2.53M	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	663.9M	674.37M	675.4M	613.23M	613.72M	613.73M
Financial Cash Flow	1.77B	674.37M	726.3M	586.56M	587.04M	536.15M
Net Cash Flow	1.15B	190.97M	432.65M	484.62M	521.94M	514.6M
Free Cash Flow	-365.93M	-249.66M	-192.52M	-149.49M	-105.15M	-52.06M
Adj. Free Cash Flow	-413.4M	-263.82M	-202.48M	-156.06M	-105.36M	-52.21M
Maintenance CapEx	-61.03M	-71.62M	-75.03M	n/a	n/a	n/a
Growth CapEx	-107.51M	-44.85M	-2.33M	n/a	n/a	n/a
Owner Earnings	-302.76M	-257.89M	-242.25M	n/a	n/a	n/a