Beachbody Inc.
BODI | NASDAQ
$4.16
-$0.13 (-3.03%)
At close: Oct 30, 2026, 4:00 PM ET
$4.16
$0.00 (0.00%)
After-hours:
Oct 30, 2026, 7:30 PM ET
Fiscal Quarter Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1.41M | 2.26M | 5.22M | 3.57M | -5.9M | -5.75M | -34.56M | -12M | -10.87M | -14.22M | -65.04M | -32.67M | -25.75M | -29.19M | -44.93M | -33.86M | -41.87M | -73.53M | -145.96M | -39.92M | -12.44M | -30.06M |
Depreciation & Amortization | 3.25M | 3.6M | 3.82M | 3.81M | 4.35M | 5.62M | 15.83M | 11.84M | 9.52M | 9.92M | 31.93M | 15.23M | 16.38M | 16.27M | 15.99M | 17.31M | 19.97M | 21.59M | 19.04M | 14.62M | 15.52M | 16.54M |
Stock-Based Compensation | 2.4M | n/a | 871K | 1M | n/a | 1.73M | 4.37M | 3.59M | 4.74M | 4.37M | 4.74M | 6.44M | 3.16M | 9.56M | 4.45M | 5.6M | 3M | 4.56M | 5.57M | 5.74M | 2.52M | 2.57M |
Other Working Capital | 8.83M | -8.83M | -10.24M | 579K | 3.75M | -2.6M | -17.74M | -2.38M | -7.29M | 5.95M | -13.86M | -4.13M | -3.29M | -9.59M | -25.21M | 4.44M | -11.52M | -3.27M | -36.94M | -3.64M | -14.15M | -12.28M |
Other Non-Cash Items | -19.25M | 2.06M | 2.77M | 2.26M | 3.72M | 1.98M | 22.74M | 1.69M | 1.75M | 1.83M | 34.31M | 6.41M | 2.9M | 3.44M | 27.17M | 7.79M | 20.36M | 22.96M | 91.47M | -24.6M | -10.18M | 16.66M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | 3K | 1K | 4K | -3K | -25K | -45K | -68K | -53K | -1.21M | -611K | -335K | -808K | -2.9M | -1.62M | n/a | n/a |
Change in Working Capital | 6.74M | -9.2M | -7.69M | -449K | 2.07M | -1.23M | -15.11M | -4.04M | -6.08M | 7.24M | -13.87M | 4.42M | -3.12M | -7.9M | -11.7M | 88K | -1.01M | -8.14M | -43.22M | -67.99M | -12.03M | -14.6M |
Operating Cash Flow | -5.45M | -1.29M | 4.98M | 10.19M | 4.24M | 2.34M | -6.73M | 1.08M | -925K | 9.13M | -7.95M | -216K | -6.5M | -7.87M | -10.23M | -3.69M | 115K | -33.37M | -75.99M | -113.77M | -16.61M | -8.88M |
Capital Expenditures | -760K | -684K | -701K | -1.19M | -1.82M | -694K | -568K | -1.03M | -1.25M | -1.7M | -1.08M | -469K | -1.61M | -3.42M | -3.26M | -4.01M | -6.82M | -12.4M | -16.85M | -33.87M | -13.9M | -13.3M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -37.28M | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.6M | n/a | -4.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5M | -5M |
Investing Cash Flow | -760K | -684K | -701K | -1.19M | -1.82M | -694K | -568K | -1.03M | -1.25M | 3.9M | -1.08M | -4.72M | -1.61M | -3.42M | -3.26M | -4.01M | -6.82M | -12.4M | -16.85M | -33.87M | -56.18M | -18.3M |
Debt Repayment | n/a | n/a | n/a | n/a | 875K | -3.63M | -4.12M | -312K | -4.43M | -7.01M | -1.06M | -15.31M | -312K | -313K | -312K | 49.69M | n/a | n/a | n/a | n/a | n/a | 20M |
Common Stock Repurchased | 95K | n/a | n/a | n/a | n/a | -151K | n/a | n/a | n/a | n/a | n/a | n/a | -31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -282K | -372K | -3K | -274K | 3.56M | 47K | -46K | 6K | 148K | -206K | -5K | -14K | 384K | -2.13M | -410K | -4.06M | 737K | 1.92M | 203K | 673K | 372.02M | -2.24M |
Financial Cash Flow | -201K | -358K | 519K | -274K | 4.51M | -3.73M | -4.06M | -306K | -4.29M | -7.22M | 4.01M | -15.33M | 41K | -2.44M | -722K | 45.62M | 737K | 1.92M | 203K | 673K | 372.02M | 17.76M |
Net Cash Flow | -6.58M | -2.43M | 5.07M | 8.39M | 7.44M | -2.06M | -12.13M | -14K | -6.6M | 5.52M | -4.78M | -20.5M | -7.71M | -13.7M | -13.97M | 37M | -6.37M | -43.63M | -92.79M | -147.39M | 299.58M | -9.18M |
Free Cash Flow | -6.21M | -1.97M | 4.28M | 9M | 2.42M | 1.65M | -7.3M | 53K | -2.17M | 7.44M | -9.03M | -685K | -8.11M | -11.29M | -13.49M | -7.7M | -6.7M | -45.77M | -92.84M | -147.64M | -30.51M | -22.18M |
Adj. Free Cash Flow | -8.62M | -1.97M | 3.41M | 8M | 2.42M | -78K | -11.67M | -3.54M | -6.91M | 3.07M | -13.77M | -7.12M | -11.27M | -20.84M | -17.94M | -13.3M | -9.71M | -50.34M | -98.41M | -153.38M | -33.03M | -24.75M |
Maintenance CapEx | -760K | -684K | -701K | -1.19M | -1.82M | -694K | -568K | -1.03M | -1.25M | -1.7M | -1.08M | -469K | -1.61M | -3.42M | -3.26M | -4.01M | -6.82M | -12.4M | -16.85M | -33.87M | -13.26M | -5.37M |
Growth CapEx | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -644.17K | -7.92M |
Owner Earnings | -6.21M | -1.97M | 4.28M | 9M | 2.42M | 1.65M | -7.3M | 53K | -2.17M | 7.44M | -9.03M | -685K | -8.11M | -11.29M | -13.49M | -7.7M | -6.7M | -45.77M | -92.84M | -147.64M | -29.86M | -14.25M |
Add to Watchlist
Select watchlists to add or remove BODI