Beachbody  Inc. logo

Beachbody Inc.

BODI | NASDAQ
Chart Builder DCF Calculator
$4.49
+$0.33 (+7.93%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
49.61M 54.28M 55.54M 59.89M 63.94M 72.36M 86.37M 102.19M 110.18M 120.05M 119.01M 128.25M 134.95M 144.9M 148.17M 165.98M 179.14M 198.92M 216.27M 208.05M 223.11M 226.22M
Cost of Revenue
13.87M 16.16M 14.19M 15.24M 17.7M 20.81M 25.5M 33.38M 33.81M 38.76M 45.04M 53.22M 52.2M 53.56M 63.55M 61.31M 91.87M 105.91M 118.71M 73.07M 68.77M 68.12M
Gross Profit
35.75M 38.12M 41.35M 44.65M 46.24M 51.55M 60.88M 68.81M 76.38M 81.28M 73.97M 75.03M 82.74M 91.34M 84.62M 104.67M 87.27M 93.02M 97.56M 134.99M 154.34M 158.1M
Operating Income
1.67M 3.11M 8.18M 4.99M -1.47M -3.67M -32.89M -13.01M -9.48M -10.82M -60.37M -29M -24.18M -27.44M -48.14M -36.19M -44.4M -74.42M -163.83M -71.82M -30.04M -31.63M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.5M 2.32M 5.25M 3.52M -5.8M -5.7M -34.56M -11.89M -10.8M -14.15M -65.1M -32.6M -25.76M -29.14M -46.45M -34.41M -42.15M -74.24M -148.76M -41.41M -23.3M -30.45M
Net Income
1.38M 2.29M 5.22M 3.57M -5.9M -5.75M -34.56M -12M -10.87M -14.22M -65.04M -32.67M -25.75M -29.19M -44.93M -33.86M -41.87M -73.53M -145.96M -39.92M -12.44M -30.06M
Selling & General & Admin
24.19M 26.48M 24.47M 29.27M 37.1M 42.63M 50.54M 57.35M 68.7M 72.74M 73.52M 83.89M 88.38M 94.29M 93.01M 112.68M 106.21M 126.52M 130.62M 177.13M 157.43M 162.64M
Research & Development
9.88M 8.53M 8.7M 10.41M 10.61M 12.6M 22.11M 19.38M 17.16M 17.72M 17.78M 18.88M 18.65M 19.1M 20.85M 25.69M 24.13M 33.7M 36.2M 29.68M 26.95M 27.09M
Other Expenses
n/a n/a n/a n/a n/a n/a 21.12M 5.09M n/a 1.64M 43.04M 1.27M -107K 5.39M 18.91M 2.49M 1.33M 7.22M 94.57M n/a n/a n/a
Operating Expenses
34.08M 35.01M 33.17M 39.68M 47.71M 55.22M 93.77M 81.82M 85.86M 92.11M 134.34M 104.04M 106.92M 118.78M 132.77M 140.86M 131.67M 167.44M 261.39M 206.81M 184.37M 189.73M
Interest Expense
1.01M 1.01M 1.09M 1.06M 1.27M 1.57M 1.71M 1.65M 1.65M 1.88M 2.1M 2.07M 2.37M 2.33M 2.19M 1.15M 3K 19K 46K 62K 305K 123K
Selling & Marketing Expenses
15.63M 18.76M 17.93M 19.13M 25.53M 30.97M 38.98M 45.59M 56.31M 59.26M 59.95M 69.13M 76.49M 76.58M 73.77M 93.15M 86.62M 106.44M 109.46M 153.78M 140.19M 144.7M
Cost & Expenses
47.95M 51.17M 47.36M 54.91M 65.41M 76.04M 119.27M 115.2M 119.67M 130.87M 179.38M 157.25M 159.13M 172.34M 196.31M 202.16M 223.54M 273.34M 380.1M 279.88M 253.14M 257.85M
Income Tax Expense
118K 32K 28K -49K 101K 45K -5K 115K 67K 62K -62K 63K -12K 48K -1.52M -549K -281K -706K -2.8M -1.49M -10.86M -395K
Shares Outstanding (Basic)
7.18M 7.11M 6.97M 7M 6.92M 6.88M 6.86M 6.84M 6.81M 6.76M 6.31M 6.18M 6.29M 6.18M 6.17M 6.16M 6.14M 6.13M 6.19M 6.19M 4.94M 4.86M
Shares Outstanding (Diluted)
7.9M 7.57M 6.97M 7.05M 6.92M 6.88M 6.86M 6.84M 6.81M 6.76M 6.31M 6.18M 6.29M 6.18M 6.17M 6.16M 6.14M 6.13M 6.19M 6.19M 4.94M 4.86M
EPS (Basic)
0.19 0.32 0.74 0.51 -0.85 -0.84 -5.04 -1.75 -1.59 -2.10 -10.31 -5.29 -4.10 -4.72 -7.50 -5.50 -7 -12 -23.57 -6.45 -2.50 -6.18
EPS (Diluted)
0.11 0.30 0.76 0.51 -0.85 -0.84 -5.04 -1.75 -1.59 -2.10 -10.31 -5.29 -4.10 -4.72 -7.50 -5.50 -7 -12 -23.57 -6.45 -2.50 -6.18
EBITDA
4.46M 6.93M 10.15M 8.38M -182K 1.48M -17.03M 1.6M 377K -2.36M -1.89M -15.3M -7.01M -10.54M -28.27M -15.95M -22.18M -52.63M -129.68M -26.73M -10.78M -16.6M
EBIT
2.51M 3.33M 6.33M 4.58M -4.53M -4.14M -32.85M -10.24M -9.15M -12.28M -17.33M -30.53M -23.39M -26.81M -44.26M -33.26M -42.15M -74.22M -148.72M -41.35M -22.99M -30.33M
Depreciation & Amortization
1.95M 3.6M 3.82M 3.81M 4.35M 5.62M 15.83M 11.84M 9.52M 9.92M 15.45M 15.23M 16.38M 16.27M 15.99M 17.31M 19.97M 21.59M 19.04M 14.62M 12.22M 13.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.