Beachbody Inc.

BODI | NASDAQ

Price Alert Chart Builder DCF Calculator

$4.21

+$0.05 (+1.20%)

Nov 2, 2026, 11:01 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q2 2026 Jun 30, 2026	Q1 2026 Mar 31, 2026	Q4 2025 Dec 31, 2025	Q3 2025 Sep 30, 2025	Q2 2025 Jun 30, 2025	Q1 2025 Mar 31, 2025	Q4 2024 Dec 31, 2024	Q3 2024 Sep 30, 2024	Q2 2024 Jun 30, 2024	Q1 2024 Mar 31, 2024	Q4 2023 Dec 31, 2023	Q3 2023 Sep 30, 2023	Q2 2023 Jun 30, 2023	Q1 2023 Mar 31, 2023	Q4 2022 Dec 31, 2022	Q3 2022 Sep 30, 2022	Q2 2022 Jun 30, 2022	Q1 2022 Mar 31, 2022	Q4 2021 Dec 31, 2021	Q3 2021 Sep 30, 2021	Q2 2021 Jun 30, 2021	Q1 2021 Mar 31, 2021
Cash & Equivalents	32.39M	36.59M	38.92M	33.95M	25.46M	18.03M	20.09M	32.31M	32.33M	38.83M	33.31M	38.19M	58.69M	66.39M	80.09M	94.06M	57.06M	63.43M	104.05M	199.84M	347.23M	47.65M
Short-Term Investments	4.25M	4.25M	n/a	n/a	n/a	n/a	100K	4.25M	1.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.07M	n/a	n/a	n/a	n/a	8.78M
Long-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	5M	n/a	n/a	n/a	5M	n/a	n/a	16.7M
Other Long-Term Assets	8.12M	3.27M	7.88M	9.18M	10.29M	12.25M	14.89M	2.85M	4.15M	2.33M	24.28M	6.64M	9.66M	8.43M	44.39M	82.2M	50.9M	87.24M	47M	41.63M	71.49M	25.98M
Receivables	1.35M	1.46M	1.14M	7.53M	1.85M	1.93M	1.45M	1.69M	1.75M	1.61M	1.27M	1.48M	1.6M	1.84M	866K	871K	1.38M	1.3M	1.23M	1.38M	3.17M	3.34M
Inventory	12.57M	10.13M	9.41M	11.15M	11.41M	13.48M	16.3M	18.01M	23.78M	20.81M	24.98M	31.75M	43.36M	48.3M	54.06M	67.99M	72.27M	99.99M	132.73M	141.14M	74.24M	65.65M
Other Current Assets	1.86M	888K	7.55M	7.75M	13.89M	20.86M	31.74M	33.11M	36.89M	43.08M	42.22M	43.12M	40.81M	37.97M	33.86M	7.47M	36.38M	6.16M	36.59M	36.47M	12.78M	40.61M
Total Current Assets	57.41M	60.27M	63.84M	60.38M	57.3M	61.66M	78.69M	95.25M	103.41M	116.44M	119.27M	130.67M	159.22M	171.79M	186.45M	177.58M	184.48M	187.03M	299.37M	404.93M	447.85M	176.82M
Property-Plant & Equipment	5.82M	8.49M	10.15M	11.69M	13.15M	13.47M	15.81M	27.7M	35.33M	40.44M	48.12M	53.87M	62.24M	71.92M	79.18M	82.03M	92.3M	102.98M	119.71M	142.77M	123.81M	113.29M
Goodwill & Intangibles	65.17M	71.1M	65.17M	65.17M	65.17M	65.17M	65.17M	99.66M	102.07M	103.82M	85.17M	156.14M	160.01M	163.64M	133.37M	156.8M	162.36M	166.95M	171.53M	269.49M	272.82M	38.52M
Total Long-Term Assets	79.1M	82.86M	83.2M	86.04M	88.6M	90.88M	95.87M	130.21M	141.55M	146.58M	157.57M	216.65M	231.91M	243.99M	256.94M	321.03M	305.56M	357.17M	338.24M	453.9M	468.12M	194.49M
Total Assets	136.51M	143.13M	147.04M	146.41M	145.89M	152.54M	174.56M	225.47M	244.96M	263.02M	276.84M	347.32M	391.12M	415.77M	443.4M	498.61M	490.04M	544.19M	637.61M	858.82M	915.96M	371.31M
Account Payables	6.84M	6.31M	5.3M	4.28M	4.97M	8.17M	9.53M	7.11M	12.77M	8.43M	10.66M	16.12M	13.3M	16.75M	17.94M	13.87M	22.68M	25.63M	48.38M	48.3M	50.65M	34.94M
Deferred Revenue	48.79M	55.17M	56.87M	62.25M	66.64M	69.82M	77.27M	88.78M	91.86M	101.87M	97.17M	101.81M	107.38M	99.89M	95.59M	102.09M	n/a	108.98M	107.1M	126.89M	116.59M	106.9M
Short-Term Debt	2.13M	2.54M	1.06M	531K	n/a	16.43M	9.5M	11.7M	3.7M	5.88M	8.07M	1.25M	16.25M	1.25M	1.25M	1.25M	n/a	n/a	n/a	n/a	n/a	n/a
Other Current Liabilities	1.35M	14.14M	7.72M	24.96M	8.43M	8.09M	5.01M	2M	19.04M	14.2M	29.17M	28.85M	31.6M	34.64M	32.59M	31.19M	111.85M	54.73M	12.92M	13.62M	51.81M	15.87M
Total Current Liabilities	72.99M	80.84M	86.6M	93.08M	96.13M	118.84M	127.64M	148.62M	146.59M	162.68M	165.2M	172.76M	191.5M	178.3M	184.64M	192.78M	196.87M	210.29M	236.23M	277.67M	267.01M	242.72M
Long-Term Debt	21.44M	21.96M	22.56M	22.93M	23.3M	n/a	9.67M	10.02M	19.27M	18.68M	21.49M	27.74M	25.84M	40.28M	39.74M	39.47M	n/a	n/a	n/a	n/a	n/a	20M
Other Long-Term Liabilities	4.38M	5.38M	5.82M	4.75M	4.93M	7.99M	7.11M	6.61M	10.29M	6.67M	5.95M	3.99M	4.23M	4.68M	3.98M	12.7M	6.91M	13.3M	8.01M	25.26M	56.06M	7.59M
Total Long-Term Liabilities	26.33M	27.94M	29.12M	28.64M	29.6M	9.66M	18.75M	18.47M	31.61M	27.6M	28.88M	33.49M	32.45M	47.92M	47.21M	53.5M	13.01M	15.68M	16M	55.52M	90.5M	56.72M
Total Liabilities	99.32M	108.78M	115.72M	121.72M	125.74M	128.5M	146.39M	167.09M	178.2M	190.28M	194.08M	206.25M	223.95M	226.22M	231.85M	246.27M	209.88M	225.97M	252.23M	333.19M	357.51M	299.44M
Total Debt	24.87M	25.1M	25.4M	25.49M	26.03M	19.45M	22.48M	24.67M	26.54M	28.74M	32.82M	32.78M	46.43M	46.42M	46.45M	40.72M	6.1M	n/a	7.13M	33.82M	36.44M	59.06M
Book Value	37.19M	34.35M	31.32M	24.69M	20.16M	24.04M	28.17M	58.38M	66.76M	72.74M	82.76M	141.07M	167.18M	189.56M	211.54M	252.33M	280.16M	318.23M	385.39M	525.63M	558.45M	71.87M
Book Value Per Share	4.70	4.54	4.49	3.50	2.91	3.49	4.11	8.53	9.80	10.76	13.12	22.83	26.60	30.66	34.30	40.97	45.60	51.94	62.24	84.92	113.02	14.79
Common Stock	2K	2K	2K	2K	2K	2K	2K	2K	2K	2K	2K	32K	32K	31K	2K	31K	31K	31K	31K	31K	31K	584K
Retained Earnings	-642.71M	-644.09M	-646.38M	-651.6M	-655.17M	-649.27M	-643.52M	-608.96M	-596.96M	-586.09M	-571.88M	-506.84M	-474.17M	-448.42M	-419.24M	-374.3M	-340.44M	-298.58M	-225.04M	-79.08M	-39.16M	-26.72M
Comprehensive Income	-35K	-62K	-47K	-68K	-64K	-58K	-49K	33K	11K	15K	-23K	-195K	-333K	-187K	37K	349K	-75K	-133K	-21K	15K	-17K	-102K
Shareholders Equity	37.19M	34.35M	31.32M	24.69M	20.16M	24.04M	28.17M	58.38M	66.76M	72.74M	82.76M	141.07M	167.18M	189.56M	211.54M	252.33M	280.16M	318.23M	385.39M	525.63M	558.45M	71.87M
Total Investments	4.25M	4.25M	n/a	n/a	n/a	n/a	100K	4.25M	1.13M	n/a	1M	n/a	n/a	n/a	5M	n/a	7.07M	n/a	5M	n/a	n/a	25.48M